Sidus Space, Inc.
NASDAQ:SIDU · NASDAQ Capital Market
-$0.11 today
Vol 10.81M · Avg 25.72M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$29.5M -68.2% | -$17.5M -22.3% | -$14.3M -11.6% | -$12.8M -242.8% | -$3.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.4M +101.3% | $2.2M +900.4% | $217.1K -32.1% | $319.9K -19.0% | $395.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$633.2K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $853.2K +195.0% | $289.2K -71.7% | $1.0M -15.5% | $1.2M +504.5% | $200.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M +286.7% | -$849.2K -164.2% | $1.3M +264.2% | -$805.4K -254.7% | $520.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $330.4K +126.9% | -$1.2M -423.9% | -$234.5K +56.8% | -$542.8K -131.4% | -$234.6K | $592.6M | $1.3B | $626.2M |
| Inventory | $255.7K -57.6% | $602.9K +196.5% | -$624.9K -37.1% | -$455.9K -681.3% | $78.4K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.5M | $0 -100.0% | $4.1M | $0 -100.0% | $613.4K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5M -551.7% | -$223.5K +88.3% | -$1.9M -1090.6% | $193.3K +204.9% | $63.4K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.5M +5077.0% | $87.1K +387.5% | $17.9K -20.6% | $22.5K -97.1% | $779.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$18.2M -14.7% | -$15.8M -34.7% | -$11.7M +2.8% | -$12.1M -386.7% | -$2.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$8.2M -9.4% | -$7.5M -3.7% | -$7.2M -243.3% | -$2.1M -863.9% | -$217.8K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$483.6K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$8.2M -9.4% | -$7.5M +2.8% | -$7.7M -266.3% | -$2.1M -863.9% | -$217.8K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.9M -146.1% | $4.2M +133.6% | $1.8M +502.2% | -$443.2K -421.0% | $138.1K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $55.7M +65.8% | $33.6M +127.2% | $14.8M +359.1% | $3.2M -80.2% | $16.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$19.6K | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $22.5K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $53.8M +42.4% | $37.8M +105.8% | $18.4M +560.9% | $2.8M -83.1% | $16.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $27.5M +89.6% | $14.5M +1442.5% | -$1.1M +90.5% | -$11.4M -183.4% | $13.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$26.3M -13.0% | -$23.3M -22.9% | -$19.0M -33.6% | -$14.2M -425.2% | -$2.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CPI Aerostructures, Inc.
AMEX:CVU
$64.79M
Spirit Aviation Holdings, Inc.
FLYY
$31.58M
Quest Resource Holding Corporation
QRHC
$30.98M
XTI Aerospace, Inc.
XTIA
$28.99M
Nixxy, Inc.
NIXX
$26.92M
GEE Group, Inc.
JOB
$23.84M
Performance Shipping Inc.
PSHG
$21.01M
Nuburu, Inc.
BURU
$18.76M
ParaZero Technologies Ltd.
PRZO
$12.26M
Intercont (Cayman) Limited Ordinary shares
NCT
$3.30M
SEC Filings
Recent regulatory filings
No filings found.
Does SIDU generate free cash flow?
Sidus Space, Inc. (SIDU) generated -$26,327,830.00 of free cash flow in fiscal 2025.
How much operating cash flow does SIDU produce?
Operating cash flow was -$18,153,485.00, before capital expenditures of $8.17M.
Explore More
Continue the stock analysis
Jump to another research area for this company.