NASDAQ:SCAG · NASDAQ
+$0.36 today
Vol 112.79M · Avg 2.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SCAG · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$215.5K of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.05, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $6.1M +1295.3% | $438.0K +57.2% | $278.7K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $5.6M +601.0% | $795.3K +22.1% | $651.1K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 -100.0% | $536.5K +250.1% | -$357.3K +4.1% | -$372.4K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | 8.8% +90.4pp | -81.6% +52.1pp | -133.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $1.7M -26.1% | $2.3M +18.2% | $1.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6M -64.0% | $4.5M +11.0% | $4.1M +37.8% | $2.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6M -74.7% | $6.4M +0.8% | $6.4M +30.0% | $4.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $752.9K +11.6% | $674.6K +41.4% | $477.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$215.5K +95.6% | -$4.9M +16.1% | -$5.8M -22.6% | -$4.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | -79.5% +1243.0pp | -1322.5% +373.0pp | -1695.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.6M +72.4% | -$5.9M +12.6% | -$6.7M -27.6% | -$5.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | -96.1% +1438.1pp | -1534.2% +355.3pp | -1889.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $369.8K +144.1% | $151.5K +147.1% | $61.3K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.4M +1425.0% | -$106.2K -205.1% | $101.0K +4767.2% | $2.1K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$215.5K +96.4% | -$6.0M +9.6% | -$6.6M -25.7% | -$5.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | -97.9% +1413.2pp | -1511.1% +377.6pp | -1888.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$215.5K +97.2% | -$7.7M +20.3% | -$9.6M -72.1% | -$5.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | -125.4% +2069.8pp | -2195.2% -191.0pp | -2004.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +73.1% | -$0 +15.4% | -$0 -69.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +73.1% | -$0 +15.4% | -$0 -69.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.3M -90.0% | $72.6M +0.0% | $72.6M +0.0% | $72.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.3M -90.0% | $72.6M +0.0% | $72.6M +0.0% | $72.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$471.16M
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$297.74M
FreightCar America, Inc.
NASDAQ:RAIL
$295.38M
TrueBlue, Inc.
NYSE:TBI
$202.49M
CleanCore Solutions, Inc.
AMEX:ZONE
$177.57M
Forrester Research, Inc.
NASDAQ:FORR
$154.71M
The Eastern Company
NASDAQ:EML
$143.11M
Resources Connection, Inc.
NASDAQ:RGP
$142.12M
NeoVolta Inc
NASDAQ:NEOV
$73.14M
Blink Charging Co.
NASDAQ:BLNK
$71.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SCAG generate?
Scage Future (SCAG) reported $0.00 of revenue in fiscal 2024.
Is SCAG profitable?
Scage Future (SCAG) reported -$215,486.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.