NASDAQ:SCAG · NASDAQ
+$0.36 today
Vol 112.79M · Avg 2.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Net Income | -$215.5K +96.4% | -$6.0M +9.6% | -$6.6M -25.7% | -$5.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $752.9K +11.6% | $674.6K +41.4% | $477.2K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $743.7K +130.0% | -$2.5M -408.4% | $803.6K +140.3% | -$2.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$2.0M -3794.9% | -$51.9K +21.3% | -$66.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 -100.0% | $465.4K +128.3% | -$1.6M +26.9% | -$2.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$238.1K -1166.0% | -$18.8K -104.4% | $427.2K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $743.7K +208.9% | -$683.0K -127.1% | $2.5M +2559.0% | -$102.5K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.4M -194.8% | $1.5M +499.4% | $247.4K +2.9% | $240.4K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$877.9K +85.9% | -$6.2M -27.2% | -$4.9M +25.2% | -$6.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5 +100.0% | -$51.3K +69.1% | -$166.2K +81.3% | -$886.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$7.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $43.1M | $0 | $0 -100.0% | $8.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$668.3K +56.8% | -$1.5M | $0 +100.0% | -$171.9K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $42.4M +2755.4% | -$1.6M -860.9% | -$166.2K +31.4% | -$242.2K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.5M -72.8% | $5.7M +141.8% | $2.4M -6.5% | $2.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $143.8K -99.9% | $177.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$43.1M +67.5% | -$132.6M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $2.1M +1884.3% | -$120.5K +11.6% | -$136.3K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$41.5M -575.2% | $8.7M +41.4% | $6.2M +91.2% | $3.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 +100.0% | -$7.7K +94.0% | -$128.8K -933.2% | -$12.5K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $732 -99.9% | $908.4K -8.4% | $991.3K +127.8% | -$3.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$877.9K +86.0% | -$6.3M -24.0% | -$5.1M +31.9% | -$7.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$471.16M
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$297.74M
FreightCar America, Inc.
NASDAQ:RAIL
$295.38M
TrueBlue, Inc.
NYSE:TBI
$202.49M
CleanCore Solutions, Inc.
AMEX:ZONE
$177.57M
Forrester Research, Inc.
NASDAQ:FORR
$154.71M
The Eastern Company
NASDAQ:EML
$143.11M
Resources Connection, Inc.
NASDAQ:RGP
$142.12M
NeoVolta Inc
NASDAQ:NEOV
$73.14M
Blink Charging Co.
NASDAQ:BLNK
$71.11M
SEC Filings
Recent regulatory filings
No filings found.
Does SCAG generate free cash flow?
Scage Future (SCAG) generated -$877,920.00 of free cash flow in fiscal 2024.
How much operating cash flow does SCAG produce?
Operating cash flow was -$877,915.00, before capital expenditures of $5.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.