Ryanair Holdings plc
NASDAQ:RYAAY · NASDAQ Global Select
+$0.80 today
Vol 0.94M · Avg 1.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RYAAY · Revenue to Net Income
Key Ratios
Analysis
$15.6B of revenue converted into $2.2B of net income for the selected period. Gross margin is 19.6% and net margin is 8.9%, showing how much revenue survives after costs and taxes. EPS is $8.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6B +12.2% | $13.9B +3.8% | $13.4B +24.8% | $10.8B +124.4% | $4.8B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $12.4B +9.4% | $11.3B +18.1% | $9.6B +11.9% | $8.6B +82.7% | $4.7B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $3.3B +23.9% | $2.7B -31.6% | $3.9B +74.4% | $2.2B +1741.8% | $120.7M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 21.0% +2.0pp | 19.0% -9.8pp | 28.8% +8.2pp | 20.6% +18.1pp | 2.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $808.9M -26.0% | $1.1B +18.5% | $921.8M +18.1% | $780.4M +69.5% | $460.3M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $808.9M -26.0% | $1.1B -39.9% | $1.8B +132.8% | $780.4M +69.5% | $460.3M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.4B +13.9% | $1.2B +22.1% | $994.3M +7.7% | $923.2M +28.3% | $719.4M | $1.2B | $374.2M | $1.2B |
| EBITDA | $3.8B +24.7% | $3.1B -4.4% | $3.2B +31.2% | $2.4B +541.1% | $381.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 24.4% +2.4pp | 22.0% -1.9pp | 23.8% +1.2pp | 22.7% +14.7pp | 7.9% | 10.0% | 5.6% | 46.3% |
| Operating Income | $2.5B +58.9% | $1.6B -24.4% | $2.1B +42.8% | $1.4B +524.8% | -$339.6M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 15.8% +4.7pp | 11.2% -4.2pp | 15.3% +1.9pp | 13.4% +20.5pp | -7.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $80.5M -72.3% | $290.5M +100.6% | $144.8M +241.5% | $42.4M | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 -100.0% | $66.5M -19.9% | $83.0M +8.1% | $76.8M -16.0% | $91.4M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$36.1M -116.0% | $226.4M +236.4% | $67.3M +67400.0% | -$100.0K +99.9% | -$90.2M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $2.4B +36.7% | $1.8B -16.1% | $2.1B +47.5% | $1.4B +435.6% | -$429.8M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 15.6% +2.8pp | 12.8% -3.0pp | 15.8% +2.4pp | 13.4% +22.3pp | -9.0% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $251.3M +45.4% | $172.8M -18.1% | $210.9M +63.9% | $128.7M +168.1% | -$189.0M | $666.8M | $1.3B | -$1.6B |
| Net Income | $2.2B +35.8% | $1.6B -15.9% | $1.9B +45.9% | $1.3B +645.6% | -$240.8M | $5.0B | $4.9B | $4.8B |
| Net Margin | 14.0% +2.4pp | 11.6% -2.7pp | 14.3% +2.1pp | 12.2% +17.2pp | -5.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $4 +40.8% | $3 -12.8% | $3 -27.1% | $5 +637.2% | -$1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $4 +40.4% | $3 -12.8% | $3 -27.5% | $5 +637.2% | -$1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $527.8M -4.2% | $550.8M -3.3% | $569.6M +100.4% | $284.2M +0.6% | $282.6M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $532.2M -3.9% | $553.9M -3.3% | $572.5M +100.9% | $284.9M +0.8% | $282.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
American Airlines Group Inc.
NASDAQ:AAL
$10.53B
Ryder System, Inc.
NYSE:R
$10.24B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
NYSE:ASR
$9.23B
The Toro Company
NYSE:TTC
$8.81B
Air Lease Corporation
AL
$7.28B
ESAB Corporation
NYSE:ESAB
$6.44B
Copa Holdings, S.A.
NYSE:CPA
$6.21B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.50B
ADT Inc.
NYSE:ADT
$4.85B
Archer Aviation Inc.
NYSE:ACHR
$4.18B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RYAAY generate?
Ryanair Holdings plc (RYAAY) reported $15.65B of revenue in fiscal 2026.
Is RYAAY profitable?
Ryanair Holdings plc (RYAAY) reported $2.19B of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.