Ryanair Holdings plc
NASDAQ:RYAAY · NASDAQ Global Select
+$0.80 today
Vol 0.94M · Avg 1.50M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.2B +35.8% | $1.6B -15.9% | $1.9B +45.9% | $1.3B +645.6% | -$240.8M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $1.4B +13.9% | $1.2B +14.6% | $1.1B +14.8% | $923.2M +28.3% | $719.4M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 -100.0% | $172.8M -18.1% | $210.9M +63.9% | $128.7M +168.1% | -$189.0M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 -100.0% | $12.8M +428.2% | -$3.9M -124.1% | $16.2M +88.4% | $8.6M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | $140.9M -64.4% | $395.4M +414.2% | $76.9M -94.3% | $1.4B -23.7% | $1.8B | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $29.5M +917.1% | $2.9M +117.4% | -$16.7M -3.1% | -$16.2M +34.9% | -$24.9M | $1.3B | $592.6M | $1.3B |
| Inventory | -$201.3K -112.6% | $1.6M +900.0% | -$200.0K +88.2% | -$1.7M -142.9% | -$700.0K | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$9.3M -107.4% | $124.8M +369.0% | -$46.4M -248.7% | $31.2M -89.0% | $284.6M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $120.9M -54.6% | $266.1M +89.8% | $140.2M -89.6% | $1.3B -11.5% | $1.5B | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $7.9M -9.7% | $8.7M +108.5% | -$102.6M -167.9% | $151.0M +210.2% | -$137.0M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $3.7B +8.9% | $3.4B +8.2% | $3.2B -18.8% | $3.9B +100.5% | $1.9B | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$1.9B -22.7% | -$1.6B +35.1% | -$2.4B -24.9% | -$1.9B -62.0% | -$1.2B | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $717.1M | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$1.4B -1285.3% | $121.0M -85.4% | $831.5M +6059.3% | $13.5M +105.8% | -$232.8M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$2.6B -83.2% | -$1.4B +8.3% | -$1.6B +17.9% | -$1.9B -34.4% | -$1.4B | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$1.2B -1286.6% | -$86.4M +92.4% | -$1.1B -5.3% | -$1.1B -86.1% | -$583.3M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $3.2M -34.3% | $4.9M -70.1% | $16.4M -48.3% | $31.7M -32.3% | $46.8M | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$540.1M +63.5% | -$1.5B | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$446.3M -2.0% | -$437.7M -119.4% | -$199.5M | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$34.3M | $0 | $0 | $0 | $0 | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$2.2B -10.9% | -$2.0B -50.6% | -$1.3B -25.8% | -$1.1B -96.5% | -$536.5M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $238.1M +33913.2% | $700.0K -85.7% | $4.9M +189.1% | -$5.5M -119.2% | $28.7M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | -$879.9M -7171.6% | -$12.1M -104.4% | $276.1M -70.3% | $930.3M +4983.6% | $18.3M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $1.8B -2.6% | $1.9B +143.2% | $766.0M -61.2% | $2.0B +160.4% | $758.9M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
American Airlines Group Inc.
NASDAQ:AAL
$10.53B
Ryder System, Inc.
NYSE:R
$10.24B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
NYSE:ASR
$9.23B
The Toro Company
NYSE:TTC
$8.81B
Air Lease Corporation
AL
$7.28B
ESAB Corporation
NYSE:ESAB
$6.44B
Copa Holdings, S.A.
NYSE:CPA
$6.21B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.50B
ADT Inc.
NYSE:ADT
$4.85B
Archer Aviation Inc.
NYSE:ACHR
$4.18B
SEC Filings
Recent regulatory filings
No filings found.
Does RYAAY generate free cash flow?
Ryanair Holdings plc (RYAAY) generated $1.81B of free cash flow in fiscal 2026.
How much operating cash flow does RYAAY produce?
Operating cash flow was $3.72B, before capital expenditures of $1.91B.
Explore More
Continue the stock analysis
Jump to another research area for this company.