NASDAQ:RMBI · NASDAQ Capital Market
+$0.05 today
Vol 0.03M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RMBI · Revenue to Net Income
Key Ratios
Analysis
$91.3M of revenue converted into $12.4M of net income for the selected period. Gross margin is 53.0% and net margin is 13.5%, showing how much revenue survives after costs and taxes. EPS is $1.25, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90.9M +6.9% | $85.1M +18.4% | $71.8M +26.9% | $56.6M +10.5% | $51.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.8M +3.4% | $42.4M +39.9% | $30.3M +179.9% | $10.8M +18.7% | $9.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.0M +10.2% | $42.7M +2.8% | $41.5M -9.2% | $45.8M +8.7% | $42.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.8% +1.6pp | 50.2% -7.7pp | 57.8% -23.0pp | 80.9% -1.3pp | 82.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.2M -25.0% | $20.3M +6.7% | $19.0M -2.3% | $19.4M +2.2% | $19.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.0M +3.6% | $31.8M +4.2% | $30.5M +1.7% | $30.0M +5.3% | $28.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $818.2K -21.6% | $1.0M -12.3% | $1.2M -7.6% | $1.3M -16.2% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.9M +25.0% | $11.9M -2.3% | $12.2M -28.4% | $17.0M +12.7% | $15.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.4% +2.4pp | 14.0% -3.0pp | 17.0% -13.1pp | 30.1% +0.6pp | 29.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.1M +29.4% | $10.9M -1.3% | $11.0M -30.1% | $15.7M +16.0% | $13.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.5% +2.7pp | 12.8% -2.5pp | 15.3% -12.5pp | 27.8% +1.3pp | 26.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $85.9M +6.7% | $80.5M +19.5% | $67.4M +30.0% | $51.9M +12.9% | $45.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.1M +0.6% | $41.8M +40.6% | $29.7M +191.1% | $10.2M +33.0% | $7.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$409.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $13.7M +25.7% | $10.9M -1.3% | $11.0M -30.1% | $15.7M +16.0% | $13.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +2.2pp | 12.8% -2.5pp | 15.3% -12.5pp | 27.8% +1.3pp | 26.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1M +39.7% | $1.5M -1.9% | $1.5M -45.5% | $2.8M +14.2% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.6M +23.4% | $9.4M -1.2% | $9.5M -26.8% | $13.0M +16.3% | $11.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.7% +1.7pp | 11.0% -2.2pp | 13.2% -9.7pp | 22.9% +1.1pp | 21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +29.0% | $1 +2.2% | $1 -24.2% | $1 +22.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +27.2% | $1 +1.1% | $1 -22.2% | $1 +21.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.7M -4.2% | $10.1M -3.0% | $10.4M -3.4% | $10.8M -5.2% | $11.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.8M -3.9% | $10.2M -2.1% | $10.5M -5.5% | $11.1M -4.9% | $11.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Capital, Inc.
NASDAQ:FCAP
$216.42M
CF Bankshares Inc.
NASDAQ:CFBK
$204.86M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$188.30M
ECB Bancorp, Inc.
NASDAQ:ECBK
$176.83M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$158.75M
SB Financial Group, Inc.
NASDAQ:SBFG
$157.38M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.62M
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$132.09M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$113.94M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$106.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RMBI generate?
Richmond Mutual Bancorporation, Inc. (RMBI) reported $90.89M of revenue in fiscal 2025.
Is RMBI profitable?
Richmond Mutual Bancorporation, Inc. (RMBI) reported $11.58M of net income, with a net margin of 12.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.