Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI · NASDAQ Capital Market
+$0.05 today
Vol 0.05M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RMBI · Revenue to Net Income
Key Ratios
Analysis
$91.3M of revenue converted into $12.4M of net income for the selected period. Gross margin is 53.0% and net margin is 13.5%, showing how much revenue survives after costs and taxes. EPS is $1.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90.9M +6.9% | $85.1M +18.4% | $71.8M +26.9% | $56.6M +10.5% | $51.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.8M +3.4% | $42.4M +39.9% | $30.3M +179.9% | $10.8M +18.7% | $9.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.0M +10.2% | $42.7M +2.8% | $41.5M -9.2% | $45.8M +8.7% | $42.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.8% +1.6pp | 50.2% -7.7pp | 57.8% -23.0pp | 80.9% -1.3pp | 82.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.2M -25.0% | $20.3M +6.7% | $19.0M -2.3% | $19.4M +2.2% | $19.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.0M +3.6% | $31.8M +4.2% | $30.5M +1.7% | $30.0M +5.3% | $28.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $818.2K -21.6% | $1.0M -12.3% | $1.2M -7.6% | $1.3M -16.2% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.9M +25.0% | $11.9M -2.3% | $12.2M -28.4% | $17.0M +12.7% | $15.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.4% +2.4pp | 14.0% -3.0pp | 17.0% -13.1pp | 30.1% +0.6pp | 29.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.1M +29.4% | $10.9M -1.3% | $11.0M -30.1% | $15.7M +16.0% | $13.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.5% +2.7pp | 12.8% -2.5pp | 15.3% -12.5pp | 27.8% +1.3pp | 26.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $85.9M +6.7% | $80.5M +19.5% | $67.4M +30.0% | $51.9M +12.9% | $45.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.1M +0.6% | $41.8M +40.6% | $29.7M +191.1% | $10.2M +33.0% | $7.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$409.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $13.7M +25.7% | $10.9M -1.3% | $11.0M -30.1% | $15.7M +16.0% | $13.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +2.2pp | 12.8% -2.5pp | 15.3% -12.5pp | 27.8% +1.3pp | 26.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1M +39.7% | $1.5M -1.9% | $1.5M -45.5% | $2.8M +14.2% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.6M +23.4% | $9.4M -1.2% | $9.5M -26.8% | $13.0M +16.3% | $11.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.7% +1.7pp | 11.0% -2.2pp | 13.2% -9.7pp | 22.9% +1.1pp | 21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +29.0% | $1 +2.2% | $1 -24.2% | $1 +22.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +27.2% | $1 +1.1% | $1 -22.2% | $1 +21.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.7M -4.2% | $10.1M -3.0% | $10.4M -3.4% | $10.8M -5.2% | $11.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.8M -3.9% | $10.2M -2.1% | $10.5M -5.5% | $11.1M -4.9% | $11.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Capital, Inc.
NASDAQ:FCAP
$210.60M
CF Bankshares Inc.
NASDAQ:CFBK
$194.05M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$182.62M
ECB Bancorp, Inc.
NASDAQ:ECBK
$172.98M
SB Financial Group, Inc.
NASDAQ:SBFG
$142.47M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.20M
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$128.64M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$124.06M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$111.48M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$100.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RMBI generate?
Richmond Mutual Bancorporation, Inc. (RMBI) reported $90.89M of revenue in fiscal 2025.
Is RMBI profitable?
Richmond Mutual Bancorporation, Inc. (RMBI) reported $11.58M of net income, with a net margin of 12.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.