Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI · NASDAQ Capital Market
+$0.05 today
Vol 0.05M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.6M +23.5% | $9.4M -1.2% | $9.5M -26.8% | $13.0M +16.3% | $11.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1M +5.5% | $1.0M -12.3% | $1.2M -7.6% | $1.3M -16.2% | $1.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$114.4K -172.3% | $158.3K -75.3% | $641.1K -38.1% | $1.0M -54.4% | $2.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M -27.2% | $2.1M -4.6% | $2.2M -4.2% | $2.3M -10.4% | $2.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $454.9K -71.7% | $1.6M +185.6% | -$1.9M -356.0% | $733.9K +111.2% | -$6.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$269.9K -44.9% | -$186.3K +83.6% | -$1.1M -118.9% | -$517.7K -201.3% | $510.8K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.4M -416.2% | $434.7K -85.6% | $3.0M +172.5% | $1.1M +2994.4% | $35.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.1M +54.5% | $1.4M +136.0% | -$3.8M -2791.1% | $140.2K +102.0% | -$7.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.4M +224.2% | $431.2K -1.2% | $436.3K +318.6% | -$199.6K +99.0% | -$20.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $16.0M +8.2% | $14.8M +21.8% | $12.1M -33.3% | $18.2M +288.3% | -$9.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.4M -195.8% | -$460.4K +25.6% | -$619.0K -60.7% | -$385.1K +33.5% | -$579.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.7M +24.0% | -$7.5M +33.3% | -$11.2M +50.1% | -$22.5M +88.1% | -$188.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $26.1M -10.4% | $29.1M +29.1% | $22.5M -34.8% | $34.5M -50.9% | $70.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$20.1M +71.4% | -$70.4M +47.1% | -$133.2M -4.3% | -$127.7M -37.3% | -$93.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1M +97.7% | -$49.3M +59.8% | -$122.5M -5.5% | -$116.1M +45.3% | -$212.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$13.0M -116.7% | -$6.0M -106.6% | $91.0M | $0 -100.0% | $10.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$4 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.6M -11.7% | -$5.0M +19.3% | -$6.3M +36.6% | -$9.9M +17.2% | -$11.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.8M -2.4% | -$5.7M +3.8% | -$5.9M -34.3% | -$4.4M +52.5% | -$9.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $21.0M -60.2% | $52.8M +47.1% | $35.9M -65.8% | $105.1M -49.3% | $207.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.5M -109.6% | $36.1M -68.6% | $114.7M +26.3% | $90.8M -53.7% | $196.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.4M +649.7% | $1.5M -64.9% | $4.3M +160.7% | -$7.1M +72.3% | -$25.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.6M +2.2% | $14.3M +24.3% | $11.5M -35.3% | $17.8M +273.8% | -$10.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Capital, Inc.
NASDAQ:FCAP
$210.60M
CF Bankshares Inc.
NASDAQ:CFBK
$194.05M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$182.62M
ECB Bancorp, Inc.
NASDAQ:ECBK
$172.98M
SB Financial Group, Inc.
NASDAQ:SBFG
$142.47M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.20M
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$128.64M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$124.06M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$111.48M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$100.45M
SEC Filings
Recent regulatory filings
No filings found.
Does RMBI generate free cash flow?
Richmond Mutual Bancorporation, Inc. (RMBI) generated $14.61M of free cash flow in fiscal 2025.
How much operating cash flow does RMBI produce?
Operating cash flow was $15.97M, before capital expenditures of $1.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.