NASDAQ:RMBI · NASDAQ Capital Market
+$0.05 today
Vol 0.03M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.6M +23.5% | $9.4M -1.2% | $9.5M -26.8% | $13.0M +16.3% | $11.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1M +5.5% | $1.0M -12.3% | $1.2M -7.6% | $1.3M -16.2% | $1.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$114.4K -172.3% | $158.3K -75.3% | $641.1K -38.1% | $1.0M -54.4% | $2.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M -27.2% | $2.1M -4.6% | $2.2M -4.2% | $2.3M -10.4% | $2.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $454.9K -71.7% | $1.6M +185.6% | -$1.9M -356.0% | $733.9K +111.2% | -$6.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$269.9K -44.9% | -$186.3K +83.6% | -$1.1M -118.9% | -$517.7K -201.3% | $510.8K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.4M -416.2% | $434.7K -85.6% | $3.0M +172.5% | $1.1M +2994.4% | $35.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.1M +54.5% | $1.4M +136.0% | -$3.8M -2791.1% | $140.2K +102.0% | -$7.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.4M +224.2% | $431.2K -1.2% | $436.3K +318.6% | -$199.6K +99.0% | -$20.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $16.0M +8.2% | $14.8M +21.8% | $12.1M -33.3% | $18.2M +288.3% | -$9.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.4M -195.8% | -$460.4K +25.6% | -$619.0K -60.7% | -$385.1K +33.5% | -$579.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.7M +24.0% | -$7.5M +33.3% | -$11.2M +50.1% | -$22.5M +88.1% | -$188.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $26.1M -10.4% | $29.1M +29.1% | $22.5M -34.8% | $34.5M -50.9% | $70.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$20.1M +71.4% | -$70.4M +47.1% | -$133.2M -4.3% | -$127.7M -37.3% | -$93.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1M +97.7% | -$49.3M +59.8% | -$122.5M -5.5% | -$116.1M +45.3% | -$212.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$13.0M -116.7% | -$6.0M -106.6% | $91.0M | $0 -100.0% | $10.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$4 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.6M -11.7% | -$5.0M +19.3% | -$6.3M +36.6% | -$9.9M +17.2% | -$11.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.8M -2.4% | -$5.7M +3.8% | -$5.9M -34.3% | -$4.4M +52.5% | -$9.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $21.0M -60.2% | $52.8M +47.1% | $35.9M -65.8% | $105.1M -49.3% | $207.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.5M -109.6% | $36.1M -68.6% | $114.7M +26.3% | $90.8M -53.7% | $196.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.4M +649.7% | $1.5M -64.9% | $4.3M +160.7% | -$7.1M +72.3% | -$25.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.6M +2.2% | $14.3M +24.3% | $11.5M -35.3% | $17.8M +273.8% | -$10.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Capital, Inc.
NASDAQ:FCAP
$216.42M
CF Bankshares Inc.
NASDAQ:CFBK
$204.86M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$188.30M
ECB Bancorp, Inc.
NASDAQ:ECBK
$176.83M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$158.75M
SB Financial Group, Inc.
NASDAQ:SBFG
$157.38M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.62M
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$132.09M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$113.94M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$106.27M
SEC Filings
Recent regulatory filings
No filings found.
Does RMBI generate free cash flow?
Richmond Mutual Bancorporation, Inc. (RMBI) generated $14.61M of free cash flow in fiscal 2025.
How much operating cash flow does RMBI produce?
Operating cash flow was $15.97M, before capital expenditures of $1.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.