NASDAQ:RIOT · NASDAQ Capital Market
+$0.01 today
Vol 15.99M · Avg 17.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RIOT · Revenue to Net Income
Key Ratios
Analysis
$653.3M of revenue converted into -$867.3M of net income for the selected period. Gross margin is -24.2% and net margin is -137.5%, showing how much revenue survives after costs and taxes. EPS is $-2.46, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $647.4M +71.9% | $376.7M +34.2% | $280.7M +8.3% | $259.2M +21.5% | $213.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $748.7M +184.9% | $262.8M +3.3% | $254.3M +31.3% | $193.7M +135.9% | $82.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$101.3M -188.9% | $113.9M +332.4% | $26.3M -59.8% | $65.5M -50.1% | $131.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -15.6% -45.9pp | 30.2% +20.9pp | 9.4% -15.9pp | 25.3% -36.2pp | 61.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $298.5M +11.8% | $266.9M +166.0% | $100.3M +48.8% | $67.5M -22.8% | $87.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $298.8M +852.8% | -$39.7M -144.4% | $89.4M -84.5% | $578.2M +259.1% | $161.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $346.8M +63.5% | $212.1M -16.0% | $252.4M +133.8% | $108.0M +310.1% | $26.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$53.2M -116.4% | $324.2M +11736.1% | -$2.8M +99.3% | -$412.0M -3702.7% | $11.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -8.2% -94.3pp | 86.1% +87.1pp | -1.0% +158.0pp | -159.0% -164.3pp | 5.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$400.0M -360.5% | $153.6M +343.6% | -$63.0M +87.7% | -$512.7M -1616.4% | -$29.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -61.8% -102.6pp | 40.8% +63.2pp | -22.5% +175.4pp | -197.8% -183.8pp | -14.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.0M -48.5% | $27.2M +230.4% | $8.2M +366.4% | $1.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.1M +1116.3% | $2.0M | $0 -100.0% | $1.3M +342.2% | $296.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$263.3M -506.1% | -$43.4M -612.2% | $8.5M +198.6% | -$8.6M -158.6% | $14.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$663.3M -702.2% | $110.1M +301.9% | -$54.6M +89.5% | -$521.3M -3333.5% | -$15.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -102.5% -131.7pp | 29.2% +48.7pp | -19.4% +181.7pp | -201.1% -194.0pp | -7.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$150.0K -120.2% | $744.0K +114.6% | -$5.1M +56.7% | -$11.7M -4725.6% | $254.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$663.2M -706.2% | $109.4M +321.1% | -$49.5M +90.3% | -$509.6M -3200.9% | -$15.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -102.4% -131.5pp | 29.0% +46.7pp | -17.6% +179.0pp | -196.6% -189.4pp | -7.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -587.5% | $0 +242.9% | -$0 +92.3% | -$4 -4204.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -673.5% | $0 +221.4% | -$0 +92.3% | -$4 -4204.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $340.7M +23.5% | $276.0M +57.7% | $175.0M +25.5% | $139.4M +49.2% | $93.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $340.7M +6.8% | $318.9M +82.2% | $175.0M +25.5% | $139.4M +49.2% | $93.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hut 8 Corp.
NASDAQ:HUT
$10.94B
TeraWulf Inc.
NASDAQ:WULF
$10.50B
Old National Bancorp
NASDAQ:ONB
$10.05B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.72B
XP Inc.
NASDAQ:XP
$8.45B
Cipher Mining Inc.
NASDAQ:CIFR
$8.20B
Bitmine Immersion Technologies, Inc.
NYSE:BMNR
$8.18B
StepStone Group Inc.
NASDAQ:STEP
$5.18B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$4.73B
UWM Holdings Corporation
NYSE:UWMC
$337.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RIOT generate?
Riot Platforms, Inc. (RIOT) reported $647.43M of revenue in fiscal 2025.
Is RIOT profitable?
Riot Platforms, Inc. (RIOT) reported -$663.18M of net income, with a net margin of -102.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.