Riot Platforms, Inc.
NASDAQ:RIOT · NASDAQ Capital Market
+$0.01 today
Vol 14.04M · Avg 17.65M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$663.2M -706.2% | $109.4M +321.1% | -$49.5M +90.3% | -$509.6M -6328.9% | -$7.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $346.8M +63.5% | $212.1M -16.0% | $252.4M +110.1% | $120.1M +351.6% | $26.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$5.0M +57.1% | -$11.7M -4725.6% | $254.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $125.7M +0.4% | $125.2M +289.2% | $32.2M +31.0% | $24.6M -64.1% | $68.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.4M -129.5% | $21.7M +1205.8% | -$2.0M -102.1% | $95.1M +150.8% | -$187.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 +100.0% | -$11.5M -159.4% | -$4.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$172.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 +100.0% | -$1.6M +42.5% | -$2.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.4M -129.5% | $21.7M +1205.8% | -$2.0M -101.8% | $108.2M +1564.2% | -$7.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$375.9M +48.0% | -$723.4M -271.1% | -$195.0M -169.1% | $282.1M +1985.2% | $13.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$572.9M -124.6% | -$255.1M -870.9% | $33.1M +6142.5% | $530.0K +100.6% | -$86.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$201.4M +84.1% | -$1.3B -198.8% | -$424.1M -20.2% | -$352.9M +16.4% | -$422.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$7.2M | $0 -100.0% | $704.0K +101.0% | -$70.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$4.5M | $0 -100.0% | $30.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $106.1M | $0 | $0 -100.0% | $1.8M +0.4% | $1.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $171.4M +113.6% | -$1.3B -9216.5% | $13.8M +406.6% | -$4.5M -1803.0% | $265.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $76.1M +105.0% | -$1.5B -263.8% | -$414.8M -16.9% | -$354.9M +27.6% | -$490.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $251.9M -57.2% | $588.2M +68211.6% | $861.0K | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $207.7M -78.7% | $977.0M +25.5% | $778.4M +155.3% | $304.8M -55.5% | $684.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$4.3M +62.9% | -$11.6M +17.6% | -$14.0M -38.4% | -$10.1M -99.5% | -$5.1M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$35.6M -113.0% | -$16.7M +25.2% | -$22.4M -58.7% | -$14.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $455.3M -70.0% | $1.5B +102.8% | $748.5M +174.8% | $272.3M -59.1% | $665.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$41.5M +83.1% | -$245.9M -167.0% | $366.8M +547.4% | -$82.0M -192.2% | $88.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$774.3M +49.1% | -$1.5B -289.4% | -$391.1M -11.0% | -$352.3M +30.7% | -$508.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TeraWulf Inc.
NASDAQ:WULF
$13.81B
Hut 8 Corp.
NASDAQ:HUT
$13.39B
Cipher Mining Inc.
NASDAQ:CIFR
$10.78B
Old National Bancorp
NASDAQ:ONB
$9.51B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.14B
Bitmine Immersion Technologies, Inc.
NYSE:BMNR
$8.44B
XP Inc.
NASDAQ:XP
$8.07B
StepStone Group Inc.
NASDAQ:STEP
$5.78B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$5.31B
UWM Holdings Corporation
NYSE:UWMC
$354.65M
SEC Filings
Recent regulatory filings
No filings found.
Does RIOT generate free cash flow?
Riot Platforms, Inc. (RIOT) generated -$774,310,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does RIOT produce?
Operating cash flow was -$572,928,000.00, before capital expenditures of $201.38M.
Explore More
Continue the stock analysis
Jump to another research area for this company.