OceanPal Inc.
NASDAQ:OP · NASDAQ Capital Market
+$0.08 today
Vol 0.01M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OP · Revenue to Net Income
Key Ratios
Analysis
$19.4M of revenue converted into -$18.8M of net income for the selected period. Gross margin is -1.9% and net margin is -120.7%, showing how much revenue survives after costs and taxes. EPS is $-40.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.7M +35.6% | $19.0M -0.7% | $19.1M +1330.7% | $1.3M -85.8% | $9.4M | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $23.4M +74.3% | $13.4M +27.1% | $10.6M +2488.2% | $408.0K -95.7% | $9.5M | $804.0M | $882.4M | $1.3B |
| Gross Profit | $2.3M -58.3% | $5.5M -35.0% | $8.5M +820.6% | $926.0K +1522.4% | -$65.1K | $7.6B | $6.2B | $4.9B |
| Gross Margin | 9.0% -20.2pp | 29.2% -15.5pp | 44.7% -24.7pp | 69.4% +70.1pp | -0.7% | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $6.2M -4.7% | $6.5M +64.5% | $4.0M +339.6% | $901.0K -55.4% | $2.0M | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $20.4M +53.5% | $13.3M +49.8% | $8.9M +1017.6% | $792.0K -78.8% | $3.7M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $7.2M -6.2% | $7.7M +56.7% | $4.9M +1283.1% | $354.0K -83.6% | $2.2M | $1.2B | $631.8M | $1.5B |
| EBITDA | -$10.6M -259.9% | $6.6M +44.5% | $4.6M +836.5% | $488.0K +129.7% | -$1.6M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | -41.1% -75.9pp | 34.8% +10.9pp | 23.9% -12.6pp | 36.6% +54.1pp | -17.5% | 46.3% | 42.0% | 37.7% |
| Operating Income | -$18.0M -133.7% | -$7.7M -2268.7% | -$326.0K -343.3% | $134.0K +103.5% | -$3.8M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | -70.2% -29.5pp | -40.7% -39.0pp | -1.7% -11.8pp | 10.0% +50.4pp | -40.3% | 24.1% | 22.0% | 29.5% |
| Interest Income | $312.0K -38.1% | $504.0K | $0 | $0 | $0 | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $109.0K -88.0% | $909.0K | $0 | $0 | $0 | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | $183.0K -96.8% | $5.7M | $0 | $0 | $0 | $1.4B | $1.2B | $1.1B |
| Income Before Tax | -$17.9M -803.5% | -$2.0M -506.4% | -$326.0K -343.3% | $134.0K +103.5% | -$3.8M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | -69.5% -59.1pp | -10.4% -8.7pp | -1.7% -11.8pp | 10.0% +50.4pp | -40.3% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$1.6B | $745.2M | $1.0B |
| Net Income | -$17.9M -803.5% | -$2.0M -506.4% | -$326.0K -343.3% | $134.0K +103.5% | -$3.8M | $4.8B | $4.7B | -$15.5B |
| Net Margin | -69.5% -59.1pp | -10.4% -8.7pp | -1.7% -11.8pp | 10.0% +50.4pp | -40.3% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | -$3 +32.3% | -$4 +77.3% | -$17 -1270.1% | $1 +101.7% | -$86 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | -$3 +31.1% | -$4 +77.7% | -$17 -1720.8% | $1 +101.2% | -$86 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $298.6K +125.2% | $132.6K +113.0% | $62.3K +17.7% | $52.9K +0.0% | $52.9K | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $298.6K +121.4% | $134.9K +116.6% | $62.3K -15.5% | $73.7K +39.2% | $52.9K | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FBS Global Limited Ordinary Shares
FBGL
$7.68M
SKK Holdings Limited
SKK
$7.42M
Highway Holdings Limited
HIHO
$3.50M
Galaxy Payroll Group Limited
GLXG
$3.17M
Founder Group Limited Ordinary Shares
FGL
$1.54M
Iveda Solutions, Inc.
IVDA
$1.19M
CDT Environmental Technology Investment Holdings Limited ordinary shares
CDTG
$845,115.00
Antelope Enterprise Holdings Limited
AEHL
$561,251.00
Icon Energy Corp.
ICON
$373,794.00
Intelligent Group Limited
INTJ
$142,843.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OP generate?
OceanPal Inc. (OP) reported $25.70M of revenue in fiscal 2024.
Is OP profitable?
OceanPal Inc. (OP) reported -$17,862,000.00 of net income, with a net margin of -69.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.