OceanPal Inc.
NASDAQ:OP · NASDAQ Capital Market
+$0.08 today
Vol 0.01M · Avg 0.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$17.9M -803.5% | -$2.0M -506.4% | -$326.0K -343.3% | $134.0K +103.5% | -$3.8M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $0 -100.0% | $7.7M +56.7% | $4.9M +1283.1% | $354.0K -83.6% | $2.2M | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | $0 | $0 +100.0% | -$4.9M | $0 | $0 | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $2.8M +46.6% | $1.9M +233.3% | $568.0K | $0 | $0 | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | -$1.8M -25.1% | -$1.5M +59.8% | -$3.6M -1696.9% | $227.0K +125.8% | -$878.7K | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | -$101.0K -107.8% | $1.3M +137.5% | -$3.4M -7380.4% | -$46.0K +93.7% | -$725.3K | $1.3B | $626.2M | $1.3B |
| Inventory | -$1.3M -2889.4% | $47.0K +131.8% | -$148.0K -743.5% | $23.0K +274.3% | -$13.2K | $1.2B | $1.1B | $1.2B |
| Accounts Payables | $1.4M +1067.7% | $124.0K +588.9% | $18.0K -93.2% | $263.0K +658.8% | -$47.1K | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | -$1.9M +36.3% | -$2.9M -5300.0% | -$54.0K -315.4% | -$13.0K +86.0% | -$93.1K | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | $13.4M +351.7% | -$5.3M -208.6% | $4.9M +617.4% | $682.5K +440.4% | -$200.5K | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | -$3.5M -533.1% | $815.0K -46.1% | $1.5M +111.6% | $715.0K +126.3% | -$2.7M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$18.9M -332.8% | -$4.4M +14.3% | -$5.1M -12028.6% | -$42.0K +97.2% | -$1.5M | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | -$1.4M +16.3% | -$1.6M | $0 | $0 | $0 | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | $17.8M | $0 | $0 | $0 | $0 | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | -$2.5M +58.2% | -$6.0M -18.0% | -$5.1M -12028.6% | -$42.0K +97.2% | -$1.5M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $0 -100.0% | $15.1M -6.6% | $16.2M | $0 | $0 | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | -$1.6M +21.7% | -$2.1M +32.6% | -$3.1M -85.2% | -$1.7M | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | $0 +100.0% | -$1.5M +45.6% | -$2.7M -202.1% | $2.7M -36.9% | $4.2M | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | -$1.6M -114.1% | $11.6M +11.8% | $10.4M +936.2% | $1.0M -76.4% | $4.2M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $0 | $0 | $0 +100.0% | -$39.6K | $0 | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | -$7.7M -220.3% | $6.4M -5.8% | $6.8M +315.2% | $1.6M +4229.9% | $37.7K | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$22.4M -531.5% | -$3.6M +0.8% | -$3.6M -632.1% | $673.0K +116.0% | -$4.2M | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FBS Global Limited Ordinary Shares
FBGL
$7.68M
SKK Holdings Limited
SKK
$7.42M
Highway Holdings Limited
HIHO
$3.50M
Galaxy Payroll Group Limited
GLXG
$3.17M
Founder Group Limited Ordinary Shares
FGL
$1.54M
Iveda Solutions, Inc.
IVDA
$1.19M
CDT Environmental Technology Investment Holdings Limited ordinary shares
CDTG
$845,115.00
Antelope Enterprise Holdings Limited
AEHL
$561,251.00
Icon Energy Corp.
ICON
$373,794.00
Intelligent Group Limited
INTJ
$142,843.00
SEC Filings
Recent regulatory filings
No filings found.
Does OP generate free cash flow?
OceanPal Inc. (OP) generated -$22,436,000.00 of free cash flow in fiscal 2024.
How much operating cash flow does OP produce?
Operating cash flow was -$3,530,000.00, before capital expenditures of $18.91M.
Explore More
Continue the stock analysis
Jump to another research area for this company.