Newell Brands Inc.
NASDAQ:NWL · NASDAQ Global Select
+$0.06 today
Vol 14.93M · Avg 7.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NWL · Revenue to Net Income
Key Ratios
Analysis
$7.2B of revenue converted into -$281.0M of net income for the selected period. Gross margin is 33.9% and net margin is -3.8%, showing how much revenue survives after costs and taxes. EPS is $-0.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2B -5.0% | $7.6B -6.8% | $8.1B -14.0% | $9.5B -10.7% | $10.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.8B -5.2% | $5.0B -11.6% | $5.7B -14.1% | $6.6B -8.3% | $7.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B -4.6% | $2.5B +4.5% | $2.4B -13.9% | $2.8B -15.7% | $3.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.8% +0.2pp | 33.6% +3.6pp | 30.0% +0.0pp | 30.0% -1.8pp | 31.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $117.0M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B -4.1% | $2.1B +10.3% | $1.9B -7.6% | $2.0B -10.7% | $2.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B -20.0% | $2.5B -1.7% | $2.5B +0.1% | $2.5B +7.3% | $2.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $311.0M -3.7% | $323.0M -3.3% | $334.0M +12.8% | $296.0M -8.9% | $325.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $331.0M -7.5% | $358.0M +234.6% | $107.0M -84.4% | $688.0M -48.7% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.6% -0.1pp | 4.7% +3.4pp | 1.3% -6.0pp | 7.3% -5.4pp | 12.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $447.0M +567.2% | $67.0M +178.8% | -$85.0M -127.2% | $312.0M -69.2% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.2% +5.3pp | 0.9% +1.9pp | -1.0% -4.3pp | 3.3% -6.3pp | 9.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $321.0M +8.8% | $295.0M +4.2% | $283.0M +20.4% | $235.0M -8.2% | $256.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$748.0M -128.7% | -$327.0M +28.6% | -$458.0M -195.5% | -$155.0M +38.7% | -$253.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$301.0M -15.8% | -$260.0M +52.1% | -$543.0M -445.9% | $157.0M -79.3% | $760.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% -0.7pp | -3.4% +3.2pp | -6.7% -8.3pp | 1.7% -5.5pp | 7.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$16.0M +63.6% | -$44.0M +71.6% | -$155.0M -287.5% | -$40.0M -129.0% | $138.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$285.0M -31.9% | -$216.0M +44.3% | -$388.0M -297.0% | $197.0M -68.3% | $622.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.0% -1.1pp | -2.8% +1.9pp | -4.8% -6.9pp | 2.1% -3.8pp | 5.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -30.8% | -$1 +44.7% | -$1 -300.0% | $0 -67.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -30.8% | -$1 +44.7% | -$1 -300.0% | $0 -67.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $418.2M +0.6% | $415.5M +0.3% | $414.1M -0.4% | $415.7M -2.3% | $425.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $418.2M +0.6% | $415.5M +0.3% | $414.1M -0.8% | $417.4M -2.5% | $428.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.94B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.64B
Youdao, Inc.
NYSE:DAO
$1.43B
Dole plc
NYSE:DOLE
$1.34B
Universal Corporation
NYSE:UVV
$1.31B
Afya Limited
NASDAQ:AFYA
$1.24B
Phoenix Education Partners, Inc
NYSE:PXED
$1.07B
Grocery Outlet Holding Corp.
NASDAQ:GO
$935.31M
Coursera, Inc.
NYSE:COUR
$899.85M
Vital Farms, Inc.
NASDAQ:VITL
$474.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NWL generate?
Newell Brands Inc. (NWL) reported $7.20B of revenue in fiscal 2025.
Is NWL profitable?
Newell Brands Inc. (NWL) reported -$285,000,000.00 of net income, with a net margin of -4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.