Newell Brands Inc.
NASDAQ:NWL · NASDAQ Global Select
+$0.06 today
Vol 14.93M · Avg 7.55M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$285.0M -31.9% | -$216.0M +44.3% | -$388.0M -297.0% | $197.0M -68.3% | $622.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $311.0M -3.7% | $323.0M -3.3% | $334.0M +12.8% | $296.0M -8.9% | $325.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$66.0M +42.1% | -$114.0M +59.7% | -$283.0M -391.8% | $97.0M +504.2% | -$24.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $68.0M -8.1% | $74.0M +48.0% | $50.0M +316.7% | $12.0M -76.9% | $52.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$101.0M -227.8% | $79.0M -89.9% | $783.0M +165.9% | -$1.2B -737.3% | -$142.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$53.0M -122.0% | $241.0M +259.7% | $67.0M -48.5% | $130.0M +0.0% | $130.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $172.0M +145.7% | $70.0M -89.6% | $673.0M +343.8% | -$276.0M +40.4% | -$463.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.0M +110.4% | -$96.0M -92.0% | -$50.0M +90.7% | -$536.0M -402.8% | $177.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$230.0M -69.1% | -$136.0M -246.2% | $93.0M +118.3% | -$507.0M -3721.4% | $14.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $337.0M -3.7% | $350.0M -19.4% | $434.0M +37.8% | $315.0M +517.6% | $51.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $264.0M -46.8% | $496.0M -46.7% | $930.0M +441.9% | -$272.0M -130.8% | $884.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$247.0M +4.6% | -$259.0M +8.8% | -$284.0M +9.0% | -$312.0M -8.0% | -$289.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $11.0M -98.2% | $617.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $10.0M -37.5% | $16.0M | $0 -100.0% | $25.0M +66.7% | $15.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $73.0M -20.7% | $92.0M +24.3% | $74.0M +469.2% | $13.0M +116.7% | $6.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$164.0M -8.6% | -$151.0M +24.1% | -$199.0M -158.0% | $343.0M +228.0% | -$268.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $43.0M +114.1% | -$305.0M +37.8% | -$490.0M -194.8% | $517.0M +8716.7% | -$6.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $1.2B | $0 | $0 +100.0% | -$17.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$325.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$120.0M -1.7% | -$118.0M +35.9% | -$184.0M +52.2% | -$385.0M +2.3% | -$394.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$24.0M +98.1% | -$1.3B -12750.0% | $10.0M +125.6% | -$39.0M +94.6% | -$726.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$101.0M +77.6% | -$451.0M +32.1% | -$664.0M -186.2% | -$232.0M +79.7% | -$1.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.0M +105.6% | -$36.0M -300.0% | -$9.0M +30.8% | -$13.0M +23.5% | -$17.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.0M +100.7% | -$142.0M -344.8% | $58.0M +133.3% | -$174.0M +68.0% | -$544.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $17.0M -92.8% | $237.0M -63.3% | $646.0M +210.6% | -$584.0M -198.2% | $595.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.94B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.64B
Youdao, Inc.
NYSE:DAO
$1.43B
Dole plc
NYSE:DOLE
$1.34B
Universal Corporation
NYSE:UVV
$1.31B
Afya Limited
NASDAQ:AFYA
$1.24B
Phoenix Education Partners, Inc
NYSE:PXED
$1.07B
Grocery Outlet Holding Corp.
NASDAQ:GO
$935.31M
Coursera, Inc.
NYSE:COUR
$899.85M
Vital Farms, Inc.
NASDAQ:VITL
$474.76M
SEC Filings
Recent regulatory filings
No filings found.
Does NWL generate free cash flow?
Newell Brands Inc. (NWL) generated $17.00M of free cash flow in fiscal 2025.
How much operating cash flow does NWL produce?
Operating cash flow was $264.00M, before capital expenditures of $247.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.