NETGEAR, Inc.
NASDAQ:NTGR · NASDAQ Global Select
-$0.07 today
Vol 0.57M · Avg 0.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NTGR · Revenue to Net Income
Key Ratios
Analysis
$690.1M of revenue converted into -$39.8M of net income for the selected period. Gross margin is 37.6% and net margin is -5.9%, showing how much revenue survives after costs and taxes. EPS is $-1.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $693.4M +2.9% | $673.8M -9.1% | $740.8M -20.6% | $932.5M -20.2% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $442.4M -7.4% | $477.8M -2.8% | $491.6M -27.9% | $681.9M -15.0% | $802.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $251.0M +28.1% | $195.9M -21.4% | $249.3M -0.5% | $250.5M -31.5% | $365.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.2% +7.1pp | 29.1% -4.6pp | 33.6% +6.8pp | 26.9% -4.5pp | 31.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $78.9M -2.7% | $81.1M -2.7% | $83.3M -5.8% | $88.4M -4.9% | $93.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $193.7M +3.5% | $187.2M -3.5% | $194.0M -1.0% | $196.0M -4.7% | $205.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $286.1M +55.7% | $183.7M -35.0% | $282.5M -15.3% | $333.5M +11.4% | $299.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.9M +36.8% | $6.5M -9.0% | $7.2M -28.9% | $10.1M -27.6% | $13.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$17.5M +73.4% | -$65.8M -162.8% | -$25.0M -5.2% | -$23.8M -130.0% | $79.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.5% +7.2pp | -9.8% -6.4pp | -3.4% -0.8pp | -2.6% -9.4pp | 6.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$35.1M -387.4% | $12.2M +136.7% | -$33.3M +59.9% | -$82.9M -224.5% | $66.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.1% -6.9pp | 1.8% +6.3pp | -4.5% +4.4pp | -8.9% -14.6pp | 5.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.3M -31.7% | $12.2M +77.6% | $6.8M +274.9% | $1.8M +1062.4% | $157.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $17.7M +39.5% | $12.7M -10.4% | $14.1M +1467.5% | $902.0K +182.5% | -$1.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$17.4M -170.0% | $24.9M +230.1% | -$19.1M +76.7% | -$82.0M -225.2% | $65.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.5% -6.2pp | 3.7% +6.3pp | -2.6% +6.2pp | -8.8% -14.4pp | 5.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.4M +23.0% | $12.5M -85.4% | $85.6M +756.9% | -$13.0M -180.9% | $16.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$32.8M -365.6% | $12.4M +111.8% | -$104.8M -51.9% | -$69.0M -239.7% | $49.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.7% -6.6pp | 1.8% +16.0pp | -14.1% -6.7pp | -7.4% -11.6pp | 4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -365.1% | $0 +112.0% | -$4 -50.0% | -$2 -246.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -371.4% | $0 +111.8% | -$4 -50.0% | -$2 -249.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.9M -0.1% | $28.9M -1.5% | $29.4M +1.2% | $29.0M -4.1% | $30.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.9M -2.7% | $29.7M +1.1% | $29.4M +1.2% | $29.0M -6.4% | $31.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Harmonic Inc.
NASDAQ:HLIT
$1.63B
Allient Inc.
NASDAQ:ALNT
$1.61B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.24B
ScanSource, Inc.
NASDAQ:SCSC
$1.00B
Daktronics, Inc.
NASDAQ:DAKT
$998.23M
Corsair Gaming, Inc.
NASDAQ:CRSR
$933.08M
Gilat Satellite Networks Ltd.
NASDAQ:GILT
$831.98M
Stratasys Ltd.
NASDAQ:SSYS
$783.50M
PowerFleet, Inc.
NASDAQ:AIOT
$542.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTGR generate?
NETGEAR, Inc. (NTGR) reported $693.35M of revenue in fiscal 2025.
Is NTGR profitable?
NETGEAR, Inc. (NTGR) reported -$32,839,000.00 of net income, with a net margin of -4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.