NETGEAR, Inc.
NASDAQ:NTGR · NASDAQ Global Select
-$0.07 today
Vol 0.57M · Avg 0.50M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$17.9M -245.0% | $12.4M +111.8% | -$104.8M -51.9% | -$69.0M -239.7% | $49.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $8.0M +22.8% | $6.5M -9.0% | $7.2M -28.9% | $10.1M -27.6% | $13.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$152.0K -115.2% | $1.0M -98.8% | $82.3M +476.9% | -$21.8M -585.6% | $4.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $29.7M +31.0% | $22.7M +26.4% | $17.9M +1.2% | $17.7M -31.8% | $26.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$20.7M -117.3% | $119.7M +125.1% | $53.2M +4055.4% | $1.3M +101.3% | -$100.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $14.2M -50.9% | $28.8M -68.8% | $92.4M +666.1% | -$16.3M -121.5% | $75.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$17.4M -121.7% | $80.2M +68.6% | $47.6M +284.0% | $12.4M +108.4% | -$147.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$14.9M -229.5% | $11.5M +129.5% | -$38.9M -428.5% | $11.9M +171.9% | -$16.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.6M -202.2% | -$854.0K +98.2% | -$47.9M -620.5% | -$6.6M +47.1% | -$12.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.7M +6.4% | $2.5M +148.0% | $1.0M -97.9% | $48.0M +2047.2% | $2.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6M -99.0% | $164.8M +189.9% | $56.9M +514.0% | -$13.7M -199.9% | -$4.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$20.5M -128.1% | -$9.0M -55.1% | -$5.8M -0.7% | -$5.8M +41.6% | -$9.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$12.2M | $0 | $0 -100.0% | $73.8M +10488.7% | -$710.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$109.9M +20.0% | -$137.5M -0.6% | -$136.6M +11.4% | -$154.2M -22407.6% | -$685.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $120.0M -0.2% | $120.3M +4.6% | $115.0M +43.0% | $80.4M +11226.3% | $710.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$73.8M -13178.0% | $564.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.6M +13.4% | -$26.2M +4.7% | -$27.4M +65.5% | -$79.5M -696.4% | -$10.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $8.9M +17.6% | $7.6M +111.3% | $3.6M -30.4% | $5.2M -64.5% | $14.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$50.7M -38.8% | -$36.5M -1206.7% | -$2.8M +90.4% | -$29.2M +64.7% | -$82.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$13.8M -281.4% | $7.6M +111.3% | $3.6M -30.5% | $5.2M +167.4% | -$7.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$55.5M -92.0% | -$28.9M -3727.7% | $797.0K +103.3% | -$24.0M +64.7% | -$68.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$76.5M -169.8% | $109.7M +263.1% | $30.2M +125.8% | -$117.3M -41.8% | -$82.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$18.9M -112.1% | $155.8M +205.2% | $51.1M +361.9% | -$19.5M -34.9% | -$14.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Harmonic Inc.
NASDAQ:HLIT
$1.63B
Allient Inc.
NASDAQ:ALNT
$1.61B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.24B
ScanSource, Inc.
NASDAQ:SCSC
$1.00B
Daktronics, Inc.
NASDAQ:DAKT
$998.23M
Corsair Gaming, Inc.
NASDAQ:CRSR
$933.08M
Gilat Satellite Networks Ltd.
NASDAQ:GILT
$831.98M
Stratasys Ltd.
NASDAQ:SSYS
$783.50M
PowerFleet, Inc.
NASDAQ:AIOT
$542.76M
SEC Filings
Recent regulatory filings
No filings found.
Does NTGR generate free cash flow?
NETGEAR, Inc. (NTGR) generated -$18,909,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does NTGR produce?
Operating cash flow was $1.61M, before capital expenditures of $20.52M.
Explore More
Continue the stock analysis
Jump to another research area for this company.