NASDAQ:NFLX · NASDAQ Global Select
+$0.14 today
Vol 34.71M · Avg 38.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NFLX · Revenue to Net Income
Key Ratios
Analysis
$46.9B of revenue converted into $13.4B of net income for the selected period. Gross margin is 49.0% and net margin is 28.4%, showing how much revenue survives after costs and taxes. EPS is $3.10, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.2B +15.9% | $39.0B +15.6% | $33.7B +6.7% | $31.6B +6.5% | $29.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.3B +10.6% | $21.0B +6.7% | $19.7B +2.9% | $19.2B +10.6% | $17.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.9B +22.0% | $18.0B +28.2% | $14.0B +12.5% | $12.4B +0.7% | $12.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.5% +2.4pp | 46.1% +4.5pp | 41.5% +2.2pp | 39.4% -2.3pp | 41.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.4B +15.9% | $2.9B +9.3% | $2.7B -1.3% | $2.7B +19.2% | $2.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.2B +12.3% | $4.6B +5.5% | $4.4B +6.7% | $4.1B +5.3% | $3.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.6B +13.7% | $7.5B +7.0% | $7.1B +3.5% | $6.8B +10.4% | $6.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.8B +7.2% | $15.6B +7.4% | $14.6B +1.3% | $14.4B +15.5% | $12.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $30.3B +15.0% | $26.3B +22.3% | $21.5B +5.8% | $20.3B +6.8% | $19.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 67.0% -0.5pp | 67.5% +3.7pp | 63.8% -0.5pp | 64.3% +0.2pp | 64.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.3B +27.9% | $10.4B +49.8% | $7.0B +23.5% | $5.6B -9.1% | $6.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.5% +2.8pp | 26.7% +6.1pp | 20.6% +2.8pp | 17.8% -3.0pp | 20.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $172.5M -35.4% | $266.8M | $0 -100.0% | $337.3M -18.0% | $411.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $776.5M +8.0% | $718.7M -4.0% | $748.6M +6.0% | $706.2M -7.8% | $765.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$604.1M -33.7% | -$452.0M +39.6% | -$748.6M -102.9% | -$368.9M -4.1% | -$354.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.7B +27.7% | $10.0B +60.6% | $6.2B +17.9% | $5.3B -9.9% | $5.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.2% +2.6pp | 25.6% +7.2pp | 18.4% +1.8pp | 16.6% -3.0pp | 19.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7B +38.9% | $1.3B +57.3% | $797.4M +3.3% | $772.0M +6.6% | $723.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.0B +26.1% | $8.7B +61.1% | $5.4B +20.4% | $4.5B -12.2% | $5.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.3% +2.0pp | 22.3% +6.3pp | 16.0% +1.8pp | 14.2% -3.0pp | 17.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +27.1% | $2 +65.0% | $1 +21.8% | $1 -12.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +27.8% | $2 +65.0% | $1 +20.0% | $1 -10.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.2B -1.5% | $4.3B -2.7% | $4.4B -0.7% | $4.4B +0.3% | $4.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.3B -1.7% | $4.4B -2.3% | $4.5B -0.4% | $4.5B -0.9% | $4.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Walt Disney Company
NYSE:DIS
$172.71B
Warner Bros. Discovery, Inc.
NASDAQ:WBD
$66.39B
Live Nation Entertainment, Inc.
NYSE:LYV
$43.42B
News Corporation
NASDAQ:NWSA
$14.95B
Warner Music Group Corp.
NASDAQ:WMG
$14.76B
TKO Group Holdings, Inc.
NYSE:TKO
$14.58B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
IMAX Corporation
NYSE:IMAX
$2.19B
Reservoir Media, Inc.
NASDAQ:RSVR
$671.31M
Dave & Buster's Entertainment, Inc.
NASDAQ:PLAY
$384.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NFLX generate?
Netflix, Inc. (NFLX) reported $45.18B of revenue in fiscal 2025.
Is NFLX profitable?
Netflix, Inc. (NFLX) reported $10.98B of net income, with a net margin of 24.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.