NASDAQ:NFLX · NASDAQ Global Select
+$0.14 today
Vol 34.71M · Avg 38.82M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.0B +26.1% | $8.7B +61.1% | $5.4B +20.4% | $4.5B -12.2% | $5.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $16.8B +7.2% | $15.6B +7.4% | $14.6B +1.3% | $14.4B +15.5% | $12.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$442.1M +25.2% | -$590.7M -28.6% | -$459.4M -175.8% | -$166.6M -183.5% | $199.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $368.4M +35.2% | $272.6M -19.7% | $339.4M -41.0% | $575.5M +42.7% | $403.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$456.2M -1279.3% | -$33.1M +71.5% | -$116.1M +84.7% | -$758.1M -213.3% | -$242.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$8.0M -106.6% | $121.4M +29.8% | $93.5M +159.0% | -$158.5M -209.3% | $145.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$448.2M -190.2% | -$154.4M +26.3% | -$209.7M +65.0% | -$599.5M -54.9% | -$387.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$17.1B -2.6% | -$16.6B -33.5% | -$12.5B +24.4% | -$16.5B +6.0% | -$17.5B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $10.1B +37.9% | $7.4B +1.2% | $7.3B +259.0% | $2.0B +416.1% | $392.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$688.2M -56.6% | -$439.5M -26.1% | -$348.6M +14.5% | -$407.7M +22.3% | -$524.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$17.2M | $0 | $0 +100.0% | -$757.4M +3.9% | -$788.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$170.0M +90.2% | -$1.7B -245.1% | -$504.9M +44.6% | -$911.3M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.9B | $0 -100.0% | $1.4B +84.2% | $757.4M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$757.4M -2713.6% | -$26.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.0B +147.7% | -$2.2B -502.7% | $541.8M +126.1% | -$2.1B -55.0% | -$1.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.8B -231.5% | $1.4B | $0 +100.0% | -$700.0M -40.0% | -$500.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $667.0M -19.9% | $832.9M +390.0% | $170.0M +375.5% | $35.7M -79.5% | $174.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$9.1B -45.7% | -$6.3B -3.6% | -$6.0B | $0 +100.0% | -$600.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$52.0M -36.7% | -$38.0M +49.6% | -$75.4M | $0 +100.0% | -$224.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$10.3B -153.9% | -$4.1B +31.5% | -$6.0B -795.9% | -$664.3M +42.2% | -$1.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $386.5M +192.8% | -$416.3M -603.5% | $82.7M +148.6% | -$170.1M -96.1% | -$86.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.2B +78.8% | $688.8M -64.6% | $1.9B +320.2% | -$884.5M +59.5% | -$2.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.5B +36.7% | $6.9B -0.1% | $6.9B +327.9% | $1.6B +1326.4% | -$132.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Walt Disney Company
NYSE:DIS
$172.71B
Warner Bros. Discovery, Inc.
NASDAQ:WBD
$66.39B
Live Nation Entertainment, Inc.
NYSE:LYV
$43.42B
News Corporation
NASDAQ:NWSA
$14.95B
Warner Music Group Corp.
NASDAQ:WMG
$14.76B
TKO Group Holdings, Inc.
NYSE:TKO
$14.58B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
IMAX Corporation
NYSE:IMAX
$2.19B
Reservoir Media, Inc.
NASDAQ:RSVR
$671.31M
Dave & Buster's Entertainment, Inc.
NASDAQ:PLAY
$384.07M
SEC Filings
Recent regulatory filings
No filings found.
Does NFLX generate free cash flow?
Netflix, Inc. (NFLX) generated $9.46B of free cash flow in fiscal 2025.
How much operating cash flow does NFLX produce?
Operating cash flow was $10.15B, before capital expenditures of $688.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.