Mechanics Bank

Mechanics Bank

Financial Services

NASDAQ:MCHB · NASDAQ Global Select

Market Cap $3.23B Beta 0.16 P/E (TTM) 14.6
$14.66 +0.10%

+$0.00 today

52W Low $12.13High $16.03

Vol 0.70M · Avg 0.47M

EPS (TTM) $1.00 Div Yield 8.94%Banks - Regional

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Mechanics Bank

Stock Ticker Earnings Waterfall

NASDAQ:MCHB · Revenue to Net Income

Key Ratios

EPS$0.98
Gross Margin64.6%
Net Margin19.6%
P/E Ratio-25.7
P/S Ratio15.0

Analysis

$896.4M of revenue converted into $219.1M of net income for the selected period. Gross margin is 64.6% and net margin is 19.6%, showing how much revenue survives after costs and taxes. EPS is $0.98, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$1.0B
+74.8%
$589.6M
-24.4%
$779.4M
+10.7%
$703.8M
+93.2%
$364.3M
$809.6M$921.6M$731.2M
Cost of Revenue
$245.6M
+14.2%
$215.0M
+37.4%
$156.5M
+236.8%
$46.5M
+1976.1%
$2.2M
$725.6M$804.0M$882.4M
Gross Profit
$785.4M
+109.7%
$374.6M
-39.9%
$622.9M
-5.2%
$657.4M
+81.6%
$362.0M
$8.9B$7.6B$6.2B
Gross Margin
76.2%
+12.7pp
63.5%
-16.4pp
79.9%
-13.5pp
93.4%
-6.0pp
99.4%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$231.4M
+10.7%
$209.1M
-2.1%
$213.6M
-2.9%
$219.8M
+51.8%
$144.9M
$620.6M$923.0M-$1.5B
Operating Expenses
$465.8M
+37.5%
$338.9M
-1.8%
$345.0M
-2.9%
$355.2M
+65.0%
$215.3M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$10.6M
-53.5%
$22.8M
-18.5%
$28.0M
-11.6%
$31.7M
+188.5%
$11.0M
$374.2M$1.2B$631.8M
EBITDA
$330.2M
+464.2%
$58.5M
-80.9%
$305.9M
-8.3%
$333.8M
+111.7%
$157.7M
-$15.2B$6.8B$9.3B
EBITDA Margin
32.0%
+22.1pp
9.9%
-29.3pp
39.3%
-8.2pp
47.4%
+4.1pp
43.3%
5.6%46.3%42.0%
Operating Income
$319.6M
+795.2%
$35.7M
-87.2%
$277.9M
-8.0%
$302.1M
+106.0%
$146.7M
$12.3B$14.0B-$15.7B
Operating Margin
31.0%
+24.9pp
6.1%
-29.6pp
35.7%
-7.3pp
42.9%
+2.7pp
40.3%
16.6%24.1%22.0%
Interest Income
$811.8M
+10.3%
$735.7M
+2.3%
$719.0M
+10.4%
$651.1M
+166.5%
$244.3M
-$1.5B-$1.6B$405.0M
Interest Expense
$226.0M
+4.4%
$216.5M
+39.0%
$155.7M
+685.1%
$19.8M
+15.1%
$17.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
$0
$0
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$319.6M
+795.2%
$35.7M
-87.2%
$277.9M
-8.0%
$302.1M
+106.0%
$146.7M
$3.3B$4.9B$3.6B
Pre-Tax Margin
31.0%
+24.9pp
6.1%
-29.6pp
35.7%
-7.3pp
42.9%
+2.7pp
40.3%
20.8%18.7%26.2%
Income Tax Expense
$53.8M
+703.4%
$6.7M
-91.2%
$76.0M
-11.1%
$85.6M
+173.6%
$31.3M
$1.3B-$1.6B$745.2M
Net Income
$265.7M
+816.4%
$29.0M
-85.6%
$201.9M
-6.8%
$216.6M
+87.6%
$115.4M
$4.9B$4.8B$4.7B
Net Margin
25.8%
+20.9pp
4.9%
-21.0pp
25.9%
-4.9pp
30.8%
-0.9pp
31.7%
12.4%17.5%22.5%
EPS (Basic)
$1
+838.5%
$0
-85.7%
$1
-7.1%
$1
+78.2%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+830.8%
$0
-85.7%
$1
-7.1%
$1
+78.2%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$218.7M
-1.0%
$220.9M
+0.0%
$220.9M
+0.0%
$220.9M
+5.8%
$208.9M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$218.8M
-1.0%
$220.9M
+0.0%
$220.9M
+0.0%
$220.9M
+4.5%
$211.4M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does MCHB generate?

Mechanics Bank (MCHB) reported $1.03B of revenue in fiscal 2025.

Is MCHB profitable?

Mechanics Bank (MCHB) reported $265.74M of net income, with a net margin of 25.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.