Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS · NASDAQ Global Select
-$0.18 today
Vol 5.91M · Avg 4.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:KTOS · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $29.4M of net income for the selected period. Gross margin is 21.8% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +18.5% | $1.1B +9.6% | $1.0B +15.5% | $898.3M +10.7% | $811.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B +23.5% | $849.1M +10.5% | $768.5M +14.3% | $672.3M +14.6% | $586.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $298.3M +3.9% | $287.2M +6.9% | $268.6M +18.8% | $226.0M +0.4% | $225.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.1% -3.1pp | 25.3% -0.6pp | 25.9% +0.7pp | 25.2% -2.6pp | 27.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $40.0M -0.7% | $40.3M +4.9% | $38.4M -0.5% | $38.6M +9.7% | $35.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $230.6M +7.8% | $214.0M +8.2% | $197.8M +8.2% | $182.8M +14.1% | $160.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $270.6M +4.8% | $258.2M +8.7% | $237.5M +3.8% | $228.9M +16.1% | $197.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $59.3M +14.3% | $51.9M +16.1% | $44.7M +9.3% | $40.9M +17.9% | $34.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $103.8M +10.9% | $93.6M +20.8% | $77.5M +195.8% | $26.2M -58.3% | $62.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.7% -0.5pp | 8.2% +0.8pp | 7.5% +4.6pp | 2.9% -4.8pp | 7.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $27.7M -4.5% | $29.0M -6.8% | $31.1M +1172.4% | -$2.9M -110.4% | $27.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% -0.5pp | 2.6% -0.4pp | 3.0% +3.3pp | -0.3% -3.8pp | 3.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $15.5M +27.0% | $12.2M +916.7% | $1.2M +100.0% | $600.0K +100.0% | $300.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.5M -30.9% | $15.2M -30.0% | $21.7M +18.6% | $18.3M -22.8% | $23.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $6.3M +352.0% | -$2.5M +87.5% | -$20.0M +33.6% | -$30.1M -28.1% | -$23.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.0M +28.3% | $26.5M +138.7% | $11.1M +133.6% | -$33.0M -850.0% | $4.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.5% +0.2pp | 2.3% +1.3pp | 1.1% +4.7pp | -3.7% -4.2pp | 0.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.0M +17.6% | $10.2M +17.2% | $8.7M +4250.0% | $200.0K -94.9% | $3.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $22.0M +35.0% | $16.3M +283.1% | -$8.9M +75.9% | -$36.9M -1745.0% | -$2.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.6% +0.2pp | 1.4% +2.3pp | -0.9% +3.2pp | -4.1% -3.9pp | -0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +18.2% | $0 +257.1% | -$0 +75.9% | -$0 -1350.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +18.2% | $0 +257.1% | -$0 +75.9% | -$0 -1350.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.3M +15.6% | $149.0M +14.3% | $130.4M +2.9% | $126.7M +1.7% | $124.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $173.1M +14.7% | $150.9M +15.7% | $130.4M +2.9% | $126.7M -1.0% | $128.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$29.62B
Woodward, Inc.
NASDAQ:WWD
$25.91B
Southwest Airlines Co.
NYSE:LUV
$22.81B
APi Group Corporation
NYSE:APG
$18.11B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$17.61B
Textron Inc.
NYSE:TXT
$16.12B
GFL Environmental Inc.
NYSE:GFL
$12.14B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.70B
AeroVironment, Inc.
NASDAQ:AVAV
$8.34B
Karman Holdings Inc.
NYSE:KRMN
$6.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KTOS generate?
Kratos Defense & Security Solutions, Inc. (KTOS) reported $1.35B of revenue in fiscal 2025.
Is KTOS profitable?
Kratos Defense & Security Solutions, Inc. (KTOS) reported $22.00M of net income, with a net margin of 1.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.