Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS · NASDAQ Global Select
-$0.18 today
Vol 5.91M · Avg 4.26M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.5B |
| Receivables | $528.6M |
| Inventory | $225.7M |
| Other Current | $91.8M |
| Total Current Assets | $2.3B |
| PP&E (Net) | $459.6M |
| Goodwill | $884.1M |
| Intangible Assets | $219.7M |
| Long-term Investments | $7.0M |
| Other Non-current | $161.9M |
| Total Non-current Assets | $1.7B |
| Total Assets | $4.0B |
Analysis
Selected assets total $4.0B for Latest. The largest visible component is Cash & Equivalents at $1.5B, about 36.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $560.6M +70.2% | $329.3M +352.3% | $72.8M -10.5% | $81.3M -76.7% | $349.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $457.3M +41.3% | $323.7M -1.6% | $329.1M +0.2% | $328.3M +15.4% | $284.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $188.2M +16.1% | $162.1M +3.8% | $156.2M +24.5% | $125.5M +36.9% | $91.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $43.9M +12.6% | $39.0M +94.0% | $20.1M -43.5% | $35.6M +57.5% | $22.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.3B +44.8% | $872.1M +46.8% | $594.2M +2.0% | $582.6M -23.1% | $758.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $405.3M +24.4% | $325.8M +12.6% | $289.3M +11.1% | $260.5M +26.0% | $206.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $595.7M +4.7% | $568.9M -0.0% | $569.1M +2.0% | $558.2M +13.0% | $493.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $53.9M +0.2% | $53.8M -13.8% | $62.4M +13.0% | $55.2M +27.8% | $43.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $5.0M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $144.4M +10.8% | $130.3M +10.9% | $117.5M +23.7% | $95.0M +8.6% | $87.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.2B +11.6% | $1.1B +3.9% | $1.0B +7.2% | $968.9M +16.5% | $831.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.5B +26.5% | $2.0B +19.5% | $1.6B +5.2% | $1.6B -2.4% | $1.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $69.6M -15.1% | $82.0M +30.0% | $63.1M +10.1% | $57.3M +13.7% | $50.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $16.2M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $73.4M -3.8% | $76.3M -25.0% | $101.8M +63.9% | $62.1M +6.9% | $58.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $69.5M -19.6% | $86.4M +9.6% | $78.8M +14.7% | $68.7M -6.9% | $73.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $311.0M +4.8% | $296.7M +1.4% | $292.5M +24.9% | $234.2M +5.9% | $221.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $33.8M -80.6% | $174.6M -20.4% | $219.3M -12.4% | $250.2M -15.7% | $296.7M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$3.5M -110.9% | $32.2M -3.9% | $33.5M -57.5% | $78.8M +0.1% | $78.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $159.9M -46.9% | $301.0M -11.9% | $341.5M -7.7% | $369.8M -9.4% | $408.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $470.9M -21.2% | $597.7M -5.7% | $634.0M +5.0% | $604.0M -4.0% | $629.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $200.0K +0.0% | $200.0K | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$641.9M +3.3% | -$663.9M +2.4% | -$680.2M -1.3% | -$671.3M -5.8% | -$634.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $2.1M +520.0% | -$500.0K -129.4% | $1.7M +312.5% | -$800.0K -233.3% | $600.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 -100.0% | $22.5M +100.9% | $11.2M -26.3% | $15.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.0B +47.5% | $1.4B +35.5% | $998.5M +5.4% | $947.5M -1.3% | $960.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $179.6M -36.3% | $282.0M -12.3% | $321.4M +6.5% | $301.8M -11.1% | $339.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$381.0M -705.5% | -$47.3M -119.0% | $248.6M +12.7% | $220.5M +2327.3% | -$9.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$29.62B
Woodward, Inc.
NASDAQ:WWD
$25.91B
Southwest Airlines Co.
NYSE:LUV
$22.81B
APi Group Corporation
NYSE:APG
$18.11B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$17.61B
Textron Inc.
NYSE:TXT
$16.12B
GFL Environmental Inc.
NYSE:GFL
$12.14B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.70B
AeroVironment, Inc.
NASDAQ:AVAV
$8.34B
Karman Holdings Inc.
NYSE:KRMN
$6.90B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does KTOS have?
Kratos Defense & Security Solutions, Inc. (KTOS) reported $560.60M in cash and equivalents in fiscal 2025.
How much debt does KTOS carry?
Kratos Defense & Security Solutions, Inc. (KTOS) reported $179.60M of total debt, with net debt of -$381,000,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.