Grid Dynamics Holdings, Inc.
NASDAQ:GDYN · NASDAQ Capital Market
-$0.34 today
Vol 3.22M · Avg 1.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GDYN · Revenue to Net Income
Key Ratios
Analysis
$415.5M of revenue converted into $5.3M of net income for the selected period. Gross margin is 34.1% and net margin is 1.3%, showing how much revenue survives after costs and taxes. EPS is $0.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $411.8M +17.5% | $350.6M +12.0% | $312.9M +0.8% | $310.5M +47.0% | $211.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $269.5M +20.5% | $223.6M +11.9% | $199.8M +5.2% | $189.9M +53.7% | $123.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $142.3M +12.1% | $127.0M +12.2% | $113.1M -6.2% | $120.6M +37.5% | $87.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.6% -1.7pp | 36.2% +0.1pp | 36.2% -2.7pp | 38.8% -2.7pp | 41.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $23.7M +29.0% | $18.3M +24.5% | $14.7M -6.5% | $15.8M +86.5% | $8.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $120.6M +8.9% | $110.8M +6.5% | $104.0M -17.4% | $125.8M +58.8% | $79.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $140.0M +8.5% | $129.1M +8.7% | $118.7M -16.2% | $141.6M +61.5% | $87.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $24.8M +32.4% | $18.7M +54.6% | $12.1M +25.6% | $9.6M +91.1% | $5.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.5M +36.0% | $29.8M +75.7% | $17.0M +256.9% | -$10.8M -516.1% | $2.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.8% +1.3pp | 8.5% +3.1pp | 5.4% +8.9pp | -3.5% -4.7pp | 1.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3M +209.9% | -$2.1M +62.3% | -$5.6M +73.4% | -$21.0M -42116.0% | $50.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.6% +1.2pp | -0.6% +1.2pp | -1.8% +5.0pp | -6.8% -6.8pp | 0.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $13.2M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $13.4M +1.7% | $13.2M +26.3% | $10.4M +1777.1% | $555.0K +122.2% | -$2.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $15.7M +42.0% | $11.1M +128.5% | $4.8M +123.7% | -$20.5M -734.1% | -$2.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.8% +0.7pp | 3.2% +1.6pp | 1.5% +8.1pp | -6.6% -5.4pp | -1.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.0M -14.0% | $7.0M +6.2% | $6.6M -24.6% | $8.8M +66.9% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.7M +139.2% | $4.0M +329.0% | -$1.8M +94.0% | -$29.2M -279.4% | -$7.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.3% +1.2pp | 1.2% +1.7pp | -0.6% +8.8pp | -9.4% -5.8pp | -3.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +110.7% | $0 +322.1% | -$0 +94.4% | -$0 -223.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +117.8% | $0 +314.9% | -$0 +94.4% | -$0 -223.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $84.5M +9.1% | $77.5M +3.0% | $75.2M +8.7% | $69.2M +18.0% | $58.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $86.9M +8.7% | $80.0M +6.4% | $75.2M +8.7% | $69.2M +18.0% | $58.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aurora Innovation, Inc.
NASDAQ:AUR
$12.22B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.26B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
Cantaloupe, Inc.
CTLP
$825.82M
Red Violet, Inc.
NASDAQ:RDVT
$783.68M
i3 Verticals, Inc.
NASDAQ:IIIV
$472.68M
Docebo Inc.
NASDAQ:DCBO
$435.82M
TSS, Inc.
NASDAQ:TSSI
$372.54M
Paysafe Limited
NYSE:PSFE
$348.04M
Eightco Holdings Inc.
NASDAQ:ORBS
$200.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GDYN generate?
Grid Dynamics Holdings, Inc. (GDYN) reported $411.83M of revenue in fiscal 2025.
Is GDYN profitable?
Grid Dynamics Holdings, Inc. (GDYN) reported $9.67M of net income, with a net margin of 2.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.