Grid Dynamics Holdings, Inc.
NASDAQ:GDYN · NASDAQ Capital Market
-$0.34 today
Vol 3.22M · Avg 1.99M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $327.5M |
| Receivables | $87.4M |
| Other Current | $17.3M |
| Total Current Assets | $432.2M |
| PP&E (Net) | $34.5M |
| Goodwill | $84.0M |
| Intangible Assets | $39.6M |
| Tax Assets | $9.4M |
| Other Non-current | $5.3M |
| Total Non-current Assets | $172.8M |
| Total Assets | $605.0M |
Analysis
Selected assets total $605.0M for Latest. The largest visible component is Cash & Equivalents at $327.5M, about 54.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $342.1M +2.2% | $334.7M +30.1% | $257.2M +0.2% | $256.7M +77.8% | $144.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $79.5M +14.6% | $69.4M +29.5% | $53.6M -0.7% | $53.9M +21.9% | $44.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $18.0M -6.7% | $19.3M +109.6% | $9.2M +12.8% | $8.2M +684.8% | $1.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $439.5M +3.8% | $423.3M +30.7% | $324.0M +0.3% | $323.1M +67.6% | $192.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $34.0M +30.3% | $26.1M +19.8% | $21.8M +37.1% | $15.9M +157.9% | $6.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $84.4M +1.1% | $83.4M +54.8% | $53.9M +18.4% | $45.5M +26.6% | $36.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $41.6M -13.2% | $47.9M +80.5% | $26.5M +30.3% | $20.4M +6.7% | $19.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.3M | $0 -100.0% | $1.3M +30.0% | $1.0M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $8.9M +1.0% | $8.8M +36.7% | $6.4M +28.4% | $5.0M +83.0% | $2.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $3.2M +21.1% | $2.7M +113.2% | $1.2M +457.6% | $224.0K +22400100.0% | -$1 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $173.4M +2.6% | $168.9M +51.9% | $111.2M +26.3% | $88.0M +37.6% | $64.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $612.9M +3.5% | $592.2M +36.1% | $435.2M +5.8% | $411.1M +60.2% | $256.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.7M -9.1% | $4.1M +12.4% | $3.6M -7.1% | $3.9M +89.8% | $2.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 -100.0% | $2.5M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $8.1M -8.2% | $8.8M -17.6% | $10.7M +229.4% | $3.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.5M | $0 -100.0% | $1.3M +18.6% | $1.1M -6.9% | $1.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $13.0M -66.9% | $39.2M +93.6% | $20.3M +173.9% | $7.4M -33.7% | $11.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $52.1M -6.2% | $55.5M +31.5% | $42.2M +9.1% | $38.7M +52.7% | $25.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $10.8M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $7.9M -11.2% | $8.9M +172.3% | $3.3M -12.8% | $3.8M -13.1% | $4.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 -100.0% | $2.7M | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $18.7M -0.6% | $18.8M +87.5% | $10.0M +6.8% | $9.4M +117.2% | $4.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $70.8M -4.8% | $74.4M +42.3% | $52.3M +8.6% | $48.1M +62.1% | $29.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $8.0K +0.0% | $8.0K +0.0% | $8.0K +14.3% | $7.0K +0.0% | $7.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$2.2M +81.6% | -$11.8M +25.4% | -$15.9M -12.5% | -$14.1M -193.6% | $15.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $1.1M +136.2% | -$2.9M -328.6% | $1.3M +250.2% | -$848.0K -573.0% | -$126.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $542.1M +4.7% | $517.8M +35.2% | $382.9M +5.5% | $363.0M +59.9% | $227.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $17.0M +34.9% | $12.6M +14.8% | $11.0M +35.1% | $8.1M | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$325.0M -0.9% | -$322.0M -30.8% | -$246.2M +0.9% | -$248.6M -72.2% | -$144.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aurora Innovation, Inc.
NASDAQ:AUR
$12.22B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.26B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
Cantaloupe, Inc.
CTLP
$825.82M
Red Violet, Inc.
NASDAQ:RDVT
$783.68M
i3 Verticals, Inc.
NASDAQ:IIIV
$472.68M
Docebo Inc.
NASDAQ:DCBO
$435.82M
TSS, Inc.
NASDAQ:TSSI
$372.54M
Paysafe Limited
NYSE:PSFE
$348.04M
Eightco Holdings Inc.
NASDAQ:ORBS
$200.80M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GDYN have?
Grid Dynamics Holdings, Inc. (GDYN) reported $342.06M in cash and equivalents in fiscal 2025.
How much debt does GDYN carry?
Grid Dynamics Holdings, Inc. (GDYN) reported $17.04M of total debt, with net debt of -$325,022,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.