FG Nexus Inc.
NASDAQ:FGNX · NASDAQ Global Market
-$0.06 today
Vol 0.00M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FGNX · Revenue to Net Income
Key Ratios
Analysis
-$6.8M of revenue converted into -$95.6M of net income for the selected period. Gross margin is 98.8% and net margin is -1363.4%, showing how much revenue survives after costs and taxes. EPS is $-586.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -$2.3M -113.5% | $17.3M +1.5% | $17.1M +37.0% | $12.5M +200.9% | $4.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $291.0K -98.9% | $25.5M +18.7% | $21.5M +101.6% | $10.7M +85.4% | $5.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$2.6M +67.6% | -$8.1M -85.8% | -$4.4M -340.3% | $1.8M +214.1% | -$1.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 112.4% +159.4pp | -47.0% -21.3pp | -25.6% -40.3pp | 14.6% +53.2pp | -38.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.5M -4.9% | $15.3M +28.1% | $11.9M +42.5% | $8.4M -9.0% | $9.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $62.8M +275.6% | $16.7M +40.6% | $11.9M +1517.3% | $736.0K -87.2% | $5.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $291.0K -64.9% | $829.0K -1.4% | $841.0K | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.3M -208.5% | -$21.8M -82.6% | -$11.9M -1197.8% | $1.1M +114.8% | -$7.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2868.0% +2993.7pp | -125.7% -55.8pp | -69.9% -78.6pp | 8.7% +185.5pp | -176.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$65.5M -163.2% | -$24.9M -52.7% | -$16.3M -1596.9% | $1.1M +114.8% | -$7.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2791.3% +2934.7pp | -143.4% -48.1pp | -95.3% -104.0pp | 8.7% +185.5pp | -176.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $132.0K -63.3% | $360.0K -30.8% | $520.0K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.2M -218.3% | $1.9M -37.0% | $3.0M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$67.7M -194.4% | -$23.0M -72.9% | -$13.3M -1322.9% | $1.1M +114.8% | -$7.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2886.1% +3018.6pp | -132.6% -54.7pp | -77.8% -86.6pp | 8.7% +185.5pp | -176.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $807.0K +680.6% | -$139.0K +86.1% | -$998.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$68.5M -5831.9% | -$1.2M +91.8% | -$14.1M -1393.8% | $1.1M +112.8% | -$8.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2920.5% +2927.1pp | -6.7% +75.7pp | -82.4% -91.1pp | 8.7% +214.0pp | -205.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$26 -111.6% | -$12 +93.1% | -$176 -1512.8% | -$11 +95.5% | -$245 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$26 -111.6% | -$12 +93.1% | -$176 -1512.8% | -$11 +95.5% | -$245 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.7M +1162.8% | $211.2K +164.0% | $80.0K +24.5% | $64.2K +54.0% | $41.7K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.7M +1162.8% | $211.2K +164.0% | $80.0K +24.5% | $64.2K +54.0% | $41.7K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BRC Group Holdings, Inc.
NASDAQ:RILY
$323.78M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$187.90M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$145.52M
Chenghe Acquisition III Co. Units
NASDAQ:CHECU
$134.37M
Charlton Aria Acquisition Corporation
NASDAQ:CHAR
$115.04M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$114.07M
Eagle Nuclear Energy Corp.
NASDAQ:SVII
$96.73M
OFS Credit Company, Inc.
NASDAQ:OCCI
$87.36M
Pelican Acquisition Corporation Ordinary Shares
PELI
$32.04M
GoHealth, Inc.
GOCO
$8.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FGNX generate?
FG Nexus Inc. (FGNX) reported -$2,346,000.00 of revenue in fiscal 2025.
Is FGNX profitable?
FG Nexus Inc. (FGNX) reported -$68,514,000.00 of net income, with a net margin of 2920.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.