FG Nexus Inc.
NASDAQ:FGNX · NASDAQ Global Market
-$0.06 today
Vol 0.00M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$67.6M -195.9% | -$22.9M -85.7% | -$12.3M -1231.2% | $1.1M -93.9% | $17.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $304.0K -63.3% | $829.0K -1.4% | $841.0K -47.2% | $1.6M -25.4% | $2.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.1M -339.0% | -$469.0K +49.7% | -$933.0K +41.4% | -$1.6M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.8M +379.4% | $1.6M +0.9% | $1.6M +529.4% | $255.0K -71.4% | $892.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.9M +215.3% | $1.9M -33.3% | $2.8M +151.2% | -$5.5M -92.7% | -$2.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $178.0K -90.3% | $1.8M +133.8% | -$5.4M -581.0% | $1.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$19.0K -104.8% | $393.0K +227.2% | -$309.0K +71.8% | -$1.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.8M | $0 +100.0% | -$196.0K -51.9% | -$129.0K | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $168.0K -90.3% | $1.7M +116.7% | $796.0K +136.9% | $336.0K +111.6% | -$2.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $49.4M +230.7% | $14.9M +56.5% | $9.5M +239.5% | -$6.8M +57.4% | -$16.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$6.3M -54.4% | -$4.0M -356.4% | $1.6M +114.3% | -$11.0M -640.6% | $2.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 +100.0% | -$46.0K +72.0% | -$164.0K -102.5% | -$81.0K +94.7% | -$1.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $1.9M +3181.0% | $58.0K -91.7% | $698.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$887.0K | $0 +100.0% | -$950.0K +89.3% | -$8.8M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.2M -36.0% | $5.0M +2435.9% | $198.0K -96.4% | $5.5M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$124.9M -2062.3% | $6.4M +569.9% | $950.0K +236.1% | -$698.0K -283.7% | $380.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$122.6M -1025.5% | $13.2M +14293.5% | $92.0K +102.7% | -$3.5M -201.0% | -$1.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$247.0K +95.8% | -$6.0M -474.4% | -$1.0M -418.0% | -$200.0K +90.5% | -$2.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $182.7M | $0 -100.0% | $2.4M -35.4% | $3.7M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$26.1M | $0 | $0 | $0 +100.0% | -$80.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.8M -26.7% | -$1.4M | $0 +100.0% | -$1.8M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$18.9M -89847.6% | -$21.0K +84.4% | -$135.0K -167.5% | $200.0K -96.3% | $5.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $135.6M +1936.8% | -$7.4M -695.4% | $1.2M -36.2% | $1.9M -40.2% | $3.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $24.0K +318.2% | -$11.0K -152.4% | $21.0K +205.0% | -$20.0K +58.3% | -$48.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.8M +279.8% | $1.8M -38.6% | $2.9M +123.4% | -$12.5M -406.1% | $4.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$6.3M -52.6% | -$4.1M -389.4% | $1.4M +112.7% | -$11.1M -2268.6% | $512.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BRC Group Holdings, Inc.
NASDAQ:RILY
$323.78M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$187.90M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$145.52M
Chenghe Acquisition III Co. Units
NASDAQ:CHECU
$134.37M
Charlton Aria Acquisition Corporation
NASDAQ:CHAR
$115.04M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$114.07M
Eagle Nuclear Energy Corp.
NASDAQ:SVII
$96.73M
OFS Credit Company, Inc.
NASDAQ:OCCI
$87.36M
Pelican Acquisition Corporation Ordinary Shares
PELI
$32.04M
GoHealth, Inc.
GOCO
$8.50M
SEC Filings
Recent regulatory filings
No filings found.
Does FGNX generate free cash flow?
FG Nexus Inc. (FGNX) generated -$6,250,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FGNX produce?
Operating cash flow was -$6,250,000.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.