Community Trust Bancorp, Inc.
NASDAQ:CTBI · NASDAQ Global Select
+$0.08 today
Vol 0.19M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CTBI · Revenue to Net Income
Key Ratios
Analysis
$415.6M of revenue converted into $103.3M of net income for the selected period. Gross margin is 67.9% and net margin is 24.9%, showing how much revenue survives after costs and taxes. EPS is $5.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $409.3M +8.9% | $376.0M +15.2% | $326.3M +27.6% | $255.7M +7.1% | $238.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $136.3M -1.5% | $138.4M +35.2% | $102.4M +205.1% | $33.5M +285.4% | $8.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $273.1M +14.9% | $237.6M +6.1% | $224.0M +0.8% | $222.1M -3.4% | $229.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.7% +3.5pp | 63.2% -5.4pp | 68.6% -18.2pp | 86.9% -9.5pp | 96.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $104.5M +22.7% | $85.1M +7.2% | $79.4M +3.2% | $76.9M -1.9% | $78.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $146.0M +11.5% | $130.9M +4.4% | $125.4M +3.6% | $121.1M +1.5% | $119.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.2M -15.2% | $5.0M -6.5% | $5.4M +2.5% | $5.2M +3.7% | $5.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $131.3M +17.6% | $111.7M +7.5% | $103.9M -2.2% | $106.3M -8.1% | $115.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.1% +2.4pp | 29.7% -2.1pp | 31.8% -9.7pp | 41.6% -6.9pp | 48.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $127.1M +19.1% | $106.7M +8.2% | $98.6M -2.4% | $101.0M -8.7% | $110.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.0% +2.7pp | 28.4% -1.8pp | 30.2% -9.3pp | 39.5% -6.8pp | 46.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $345.7M +10.3% | $313.4M +16.7% | $268.6M +35.9% | $197.7M +11.0% | $178.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $126.7M -0.6% | $127.4M +33.4% | $95.5M +233.6% | $28.6M +89.8% | $15.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $127.1M +19.1% | $106.7M +8.2% | $98.6M -2.4% | $101.0M -8.7% | $110.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.0% +2.7pp | 28.4% -1.8pp | 30.2% -9.3pp | 39.5% -6.8pp | 46.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $29.0M +21.6% | $23.9M +16.1% | $20.6M +6.9% | $19.2M -15.3% | $22.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $98.1M +18.4% | $82.8M +6.2% | $78.0M -4.7% | $81.8M -7.0% | $87.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.0% +1.9pp | 22.0% -1.9pp | 23.9% -8.1pp | 32.0% -4.8pp | 36.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +18.0% | $5 +5.7% | $4 -5.0% | $5 -7.1% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +17.8% | $5 +5.7% | $4 -4.8% | $5 -7.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.0M +0.4% | $17.9M +0.4% | $17.9M +0.3% | $17.8M +0.3% | $17.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.1M +0.5% | $18.0M +0.4% | $17.9M +0.3% | $17.9M +0.3% | $17.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
T. Rowe Price Integrated US SMCC Eq
TQSMX
$1.83B
Heartland Value Fund Investor Class Shs
HRTVX
$1.10B
Cohen & Steers REIT and Preferred Income Fund, Inc.
RNP
$963.84M
BlackRock Credit Allocation Income Trust
BTZ
$943.98M
RBC BlueBay High Yield Bond Fund Class I
RGHYX
$909.56M
Artisan Mid Cap Value Fund
APHQX
$862.49M
Federated Hermes Opportunistic High Yield Bond Fund - SS Shares
FHYTX
$821.96M
Diamond Hill Small Mid Cap Fund Class I
DHMIX
$817.68M
Flaherty & Crumrine Preferred Securities Income Fund Inc.
FFC
$768.44M
Washington Trust Bancorp, Inc.
WASH
$662.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CTBI generate?
Community Trust Bancorp, Inc. (CTBI) reported $409.34M of revenue in fiscal 2025.
Is CTBI profitable?
Community Trust Bancorp, Inc. (CTBI) reported $98.06M of net income, with a net margin of 24.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.