Criteo S.A.
NASDAQ:CRTO · NASDAQ Global Select
-$0.16 today
Vol 0.23M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CRTO · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $114.5M of net income for the selected period. Gross margin is 53.9% and net margin is 5.8%, showing how much revenue survives after costs and taxes. EPS is $2.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +0.6% | $1.9B -0.8% | $1.9B -3.3% | $2.0B -10.5% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $895.5M -5.8% | $950.3M -12.5% | $1.1B -11.1% | $1.2B -17.0% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +6.8% | $983.0M +13.9% | $863.0M +8.5% | $795.2M +1.7% | $781.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.0% +3.1pp | 50.8% +6.6pp | 44.3% +4.8pp | 39.4% +4.7pp | 34.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $283.3M +1.4% | $279.3M +15.3% | $242.3M +29.2% | $187.6M +23.6% | $151.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $561.0M +1.6% | $552.2M +1.6% | $543.5M -6.8% | $583.3M +22.0% | $478.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $846.6M +1.8% | $831.6M +5.8% | $785.8M +1.9% | $770.9M +22.4% | $630.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $128.2M +46.1% | $87.8M +21.3% | $72.3M -51.9% | $150.3M +65.2% | $90.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $333.5M +35.6% | $245.8M +59.0% | $154.6M -22.3% | $199.0M -19.4% | $247.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.1% +4.4pp | 12.7% +4.8pp | 7.9% -1.9pp | 9.9% -1.1pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $202.7M +33.9% | $151.4M +96.1% | $77.2M +218.1% | $24.3M -84.0% | $151.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.4% +2.6pp | 7.8% +3.9pp | 4.0% +2.8pp | 1.2% -5.5pp | 6.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M -56.3% | $10.1M +114.5% | $4.7M +142.4% | $1.9M +205.4% | $633.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M -49.3% | $3.4M +37.5% | $2.5M +64.5% | $1.5M -23.4% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $808.8K -73.9% | $3.1M +224.3% | -$2.5M -114.0% | $17.8M +817.1% | $1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $203.5M +31.7% | $154.5M +106.7% | $74.7M +77.7% | $42.1M -72.7% | $153.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.5% +2.5pp | 8.0% +4.2pp | 3.8% +1.7pp | 2.1% -4.7pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $54.2M +36.2% | $39.8M +98.1% | $20.1M -35.6% | $31.2M +92.9% | $16.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $144.6M +29.6% | $111.6M +109.5% | $53.3M +494.9% | $9.0M -93.3% | $134.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% +1.7pp | 5.8% +3.0pp | 2.7% +2.3pp | 0.4% -5.5pp | 6.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +33.8% | $2 +114.7% | $1 +533.3% | $0 -93.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +39.5% | $2 +115.9% | $1 +528.6% | $0 -93.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.2M -4.7% | $54.8M -2.4% | $56.2M -6.4% | $60.0M -1.2% | $60.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.1M -9.4% | $58.6M -2.7% | $60.2M -4.0% | $62.8M -2.3% | $64.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ziff Davis, Inc.
NASDAQ:ZD
$1.69B
Stagwell Inc.
NASDAQ:STGW
$1.64B
IDT Corporation
NYSE:IDT
$1.34B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.22B
Deluxe Corporation
NYSE:DLX
$1.07B
Hello Group Inc.
NASDAQ:MOMO
$893.35M
GIBO Holdings Limited
NASDAQ:GIBO
$721.35M
GCI Liberty, Inc.
NASDAQ:GLIBA
$679.30M
MNTN Inc.
NYSE:MNTN
$612.83M
fuboTV Inc.
NYSE:FUBO
$263.89M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRTO generate?
Criteo S.A. (CRTO) reported $1.94B of revenue in fiscal 2025.
Is CRTO profitable?
Criteo S.A. (CRTO) reported $144.57M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.