NASDAQ:CRTO · NASDAQ Global Select
-$0.16 today
Vol 0.72M · Avg 0.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $149.4M +30.2% | $114.7M +109.9% | $54.6M +402.5% | $10.9M -92.1% | $137.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $129.4M +47.5% | $87.8M +21.3% | $72.3M -51.9% | $150.3M +65.2% | $90.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$19.2M -291.6% | -$4.9M +75.6% | -$20.0M -188.9% | -$6.9M +44.9% | -$12.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $57.8M -45.7% | $106.6M +9.7% | $97.2M +49.4% | $65.0M +46.1% | $44.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$13.3M +72.6% | -$48.7M -173.4% | $66.3M +10.4% | $60.1M +244.4% | -$41.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $246.0M +962.6% | -$28.5M +49.5% | -$56.4M -34.6% | -$41.9M +68.9% | -$134.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $13.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$265.4M -1446.6% | -$17.2M -119.5% | $88.1M -34.2% | $133.8M +61.8% | $82.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.1M +302.8% | -$3.0M -108.6% | $34.7M +209.1% | -$31.8M -1102.3% | -$2.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.1M +414.6% | -$2.2M +95.1% | -$46.2M -98.1% | -$23.3M -1257.1% | $2.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $311.2M +20.8% | $257.7M +14.9% | $224.2M -12.4% | $256.0M +15.9% | $220.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$102.7M -31.8% | -$78.0M +15.7% | -$92.5M -9.1% | -$84.8M -54.2% | -$55.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$527.0K +92.3% | -$6.8M +95.1% | -$138.0M -1224.8% | -$10.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$28.4M -6.5% | -$26.7M -18.8% | -$22.5M +19.1% | -$27.8M -115.0% | -$12.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $28.0M +371.9% | $5.9M -52.2% | $12.4M -55.3% | $27.8M +115.0% | $12.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.0M +49.2% | $1.3M +106.2% | -$21.8M -138.5% | $56.7M +617.1% | -$11.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$101.1M -3.3% | -$97.9M +9.9% | -$108.7M +34.6% | -$166.1M -117.5% | -$76.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 +100.0% | -$1.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.9M -58.3% | $4.5M +133.9% | $1.9M +89.2% | $1.0M -95.9% | $25.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$152.1M +32.2% | -$224.2M -78.7% | -$125.5M +7.5% | -$135.7M -35.6% | -$100.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3M +97.4% | -$50.5M -112.8% | -$23.7M -209.7% | $21.6M +635.4% | -$4.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$151.5M +44.0% | -$270.5M -83.7% | -$147.3M -30.3% | -$113.0M -41.1% | -$80.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$7.2M +29.0% | -$10.2M -94.5% | -$5.2M +88.2% | -$44.1M -19.6% | -$36.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $51.4M +142.7% | -$120.4M -225.9% | -$36.9M +45.1% | -$67.3M -344.7% | $27.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $208.5M +15.8% | $180.0M +36.7% | $131.7M -23.0% | $171.2M +3.2% | $165.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ziff Davis, Inc.
NASDAQ:ZD
$1.93B
Stagwell Inc.
NASDAQ:STGW
$1.83B
IDT Corporation
NYSE:IDT
$1.46B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.23B
Deluxe Corporation
NYSE:DLX
$1.11B
Hello Group Inc.
NASDAQ:MOMO
$957.82M
MNTN, Inc Class A
NYSE:MNTN
$824.25M
GCI Liberty, Inc.
NASDAQ:GLIBA
$758.43M
fuboTV Inc.
NYSE:FUBO
$300.33M
GIBO Holdings Limited
NASDAQ:GIBO
$63.32M
SEC Filings
Recent regulatory filings
No filings found.
Does CRTO generate free cash flow?
Criteo S.A. (CRTO) generated $208.50M of free cash flow in fiscal 2025.
How much operating cash flow does CRTO produce?
Operating cash flow was $311.24M, before capital expenditures of $102.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.