NASDAQ:CRTO · NASDAQ Global Select
-$0.16 today
Vol 0.72M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CRTO · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $114.5M of net income for the selected period. Gross margin is 53.9% and net margin is 5.8%, showing how much revenue survives after costs and taxes. EPS is $2.14, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +0.6% | $1.9B -0.8% | $1.9B -3.3% | $2.0B -10.5% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $895.5M -5.8% | $950.3M -12.5% | $1.1B -11.1% | $1.2B -17.0% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +6.8% | $983.0M +13.9% | $863.0M +8.5% | $795.2M +1.7% | $781.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.0% +3.1pp | 50.8% +6.6pp | 44.3% +4.8pp | 39.4% +4.7pp | 34.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $283.3M +1.4% | $279.3M +15.3% | $242.3M +29.2% | $187.6M +23.6% | $151.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $561.0M +1.6% | $552.2M +1.6% | $543.5M -6.8% | $583.3M +22.0% | $478.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $846.6M +1.8% | $831.6M +5.8% | $785.8M +1.9% | $770.9M +22.4% | $630.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $128.2M +46.1% | $87.8M +21.3% | $72.3M -51.9% | $150.3M +65.2% | $90.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $333.5M +35.6% | $245.8M +59.0% | $154.6M -22.3% | $199.0M -19.4% | $247.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.1% +4.4pp | 12.7% +4.8pp | 7.9% -1.9pp | 9.9% -1.1pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $202.7M +33.9% | $151.4M +96.1% | $77.2M +218.1% | $24.3M -84.0% | $151.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.4% +2.6pp | 7.8% +3.9pp | 4.0% +2.8pp | 1.2% -5.5pp | 6.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M -56.3% | $10.1M +114.5% | $4.7M +142.4% | $1.9M +205.4% | $633.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M -49.3% | $3.4M +37.5% | $2.5M +64.5% | $1.5M -23.4% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $808.8K -73.9% | $3.1M +224.3% | -$2.5M -114.0% | $17.8M +817.1% | $1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $203.5M +31.7% | $154.5M +106.7% | $74.7M +77.7% | $42.1M -72.7% | $153.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.5% +2.5pp | 8.0% +4.2pp | 3.8% +1.7pp | 2.1% -4.7pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $54.2M +36.2% | $39.8M +98.1% | $20.1M -35.6% | $31.2M +92.9% | $16.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $144.6M +29.6% | $111.6M +109.5% | $53.3M +494.9% | $9.0M -93.3% | $134.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% +1.7pp | 5.8% +3.0pp | 2.7% +2.3pp | 0.4% -5.5pp | 6.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +33.8% | $2 +114.7% | $1 +533.3% | $0 -93.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +39.5% | $2 +115.9% | $1 +528.6% | $0 -93.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.2M -4.7% | $54.8M -2.4% | $56.2M -6.4% | $60.0M -1.2% | $60.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.1M -9.4% | $58.6M -2.7% | $60.2M -4.0% | $62.8M -2.3% | $64.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ziff Davis, Inc.
NASDAQ:ZD
$1.93B
Stagwell Inc.
NASDAQ:STGW
$1.83B
IDT Corporation
NYSE:IDT
$1.46B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.23B
Deluxe Corporation
NYSE:DLX
$1.11B
Hello Group Inc.
NASDAQ:MOMO
$957.82M
MNTN, Inc Class A
NYSE:MNTN
$824.25M
GCI Liberty, Inc.
NASDAQ:GLIBA
$758.43M
fuboTV Inc.
NYSE:FUBO
$300.33M
GIBO Holdings Limited
NASDAQ:GIBO
$63.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRTO generate?
Criteo S.A. (CRTO) reported $1.94B of revenue in fiscal 2025.
Is CRTO profitable?
Criteo S.A. (CRTO) reported $144.57M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.