Cogent Communications Holdings, Inc.
NASDAQ:CCOI · NASDAQ Global Select
-$0.04 today
Vol 1.68M · Avg 1.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CCOI · Revenue to Net Income
Key Ratios
Analysis
$948.7M of revenue converted into -$169.7M of net income for the selected period. Gross margin is 32.9% and net margin is -17.9%, showing how much revenue survives after costs and taxes. EPS is $-3.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $975.8M -5.8% | $1.0B +10.1% | $940.9M +56.9% | $599.6M +1.7% | $589.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $805.1M +25.4% | $641.8M +17.9% | $544.2M +138.5% | $228.2M +0.8% | $226.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $170.6M -56.7% | $394.3M -0.6% | $396.7M +6.8% | $371.4M +2.2% | $363.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.5% -20.6pp | 38.1% -4.1pp | 42.2% -19.8pp | 61.9% +0.3pp | 61.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $76.6M -72.2% | $275.8M +0.2% | $275.3M +68.9% | $163.0M +0.4% | $162.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $274.4M -53.6% | $591.9M +12.5% | $526.0M +104.3% | $257.5M +5.4% | $244.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $270.2M -9.3% | $298.0M +28.3% | $232.2M +151.8% | $92.2M +3.3% | $89.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $186.6M +15.4% | $161.7M -89.6% | $1.6B +579.7% | $229.3M +4.8% | $218.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.1% +3.5pp | 15.6% -150.0pp | 165.6% +127.4pp | 38.2% +1.2pp | 37.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$103.8M +47.5% | -$197.6M -52.8% | -$129.3M -213.5% | $114.0M -4.4% | $119.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.6% +8.4pp | -19.1% -5.3pp | -13.7% -32.8pp | 19.0% -1.2pp | 20.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $23.1M -40.9% | $39.1M +9.4% | $35.7M +938.8% | $3.4M +139.2% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $161.4M +30.9% | $123.3M +15.5% | $106.8M +58.0% | $67.6M +16.4% | $58.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$141.2M -127.5% | -$62.0M -104.6% | $1.3B +1640.0% | -$87.6M -83.2% | -$47.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$245.0M +5.7% | -$259.6M -121.3% | $1.2B +4523.4% | $26.4M -63.1% | $71.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -25.1% -0.0pp | -25.1% -154.7pp | 129.6% +125.2pp | 4.4% -7.7pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$62.8M -13.0% | -$55.6M -3.0% | -$54.0M -354.2% | $21.2M -8.6% | $23.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$182.2M +10.7% | -$204.1M -116.0% | $1.3B +24646.2% | $5.1M -89.3% | $48.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -18.7% +1.0pp | -19.7% -155.0pp | 135.3% +134.5pp | 0.9% -7.3pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 +11.2% | -$4 -115.9% | $27 +24336.4% | $0 -89.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 +11.6% | -$4 -116.2% | $27 +24100.0% | $0 -89.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.9M +0.8% | $47.5M +0.4% | $47.4M +1.1% | $46.9M +1.0% | $46.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.9M +0.6% | $47.6M -0.4% | $47.8M +1.3% | $47.2M +0.5% | $47.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Charter Communications, Inc.
NASDAQ:CHTR
$18.26B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$14.64B
TIM S.A.
NYSE:TIMB
$9.90B
KT Corporation
NYSE:KT
$8.80B
Iridium Communications Inc.
NASDAQ:IRDM
$4.70B
Liberty Broadband Corporation
LBRDK
$4.35B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.34B
Liberty Global plc
LBTYA
$3.84B
Liberty Broadband Corporation
LBRDP
$3.15B
IHS Holding Limited
NYSE:IHS
$2.75B
Anterix Inc.
NASDAQ:ATEX
$1.42B
IDT Corporation
NYSE:IDT
$1.34B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$801.44M
Ooma, Inc.
NYSE:OOMA
$465.01M
ATN International, Inc.
NASDAQ:ATNI
$396.13M
Cable One, Inc.
NYSE:CABO
$244.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCOI generate?
Cogent Communications Holdings, Inc. (CCOI) reported $975.77M of revenue in fiscal 2025.
Is CCOI profitable?
Cogent Communications Holdings, Inc. (CCOI) reported -$182,174,000.00 of net income, with a net margin of -18.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.