Cogent Communications Holdings, Inc.
NASDAQ:CCOI · NASDAQ Global Select
-$0.04 today
Vol 1.68M · Avg 1.21M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$182.2M +10.7% | -$204.1M -116.0% | $1.3B +24646.2% | $5.1M -89.3% | $48.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $270.2M -9.3% | $298.0M +28.3% | $232.2M +151.8% | $92.2M +3.3% | $89.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$65.0M -25.9% | -$51.6M +25.8% | -$69.6M -520.7% | $16.5M -8.9% | $18.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $26.4M +2.6% | $25.7M -4.4% | $26.9M +10.2% | $24.4M -8.9% | $26.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$50.5M -66.4% | -$30.3M -151.6% | -$12.1M -122.7% | $53.2M +374.1% | $11.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $8.8M -79.5% | $43.0M +177.4% | -$55.5M -1856.2% | -$2.8M -304.9% | $1.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$50.4M -1867.6% | $2.9M +126.2% | -$10.9M -117.1% | $63.7M +7391.0% | $851.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$8.9M +88.3% | -$76.2M -240.2% | $54.4M +805.1% | -$7.7M -185.8% | $9.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.6M +79.4% | -$46.4M +96.8% | -$1.4B -7935.8% | -$17.8M +23.7% | -$23.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$10.6M -22.4% | -$8.6M -149.8% | $17.3M -90.0% | $173.7M +2.0% | $170.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$187.6M +3.8% | -$195.0M -50.4% | -$129.6M -64.2% | -$79.0M -13.0% | -$69.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $12.3M +462.4% | $2.2M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $100.0M -51.0% | $204.2M +0.0% | $204.2M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$87.6M -507.4% | $21.5M -72.0% | $76.7M +197.2% | -$79.0M -13.0% | -$69.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $229.5M -23.8% | $301.1M +489.2% | -$77.4M -407.2% | $25.2M +72.9% | $14.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $175.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$16.7M -109.4% | -$8.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$150.1M +20.8% | -$189.4M -4.2% | -$181.7M -7.0% | -$169.9M -13.0% | -$150.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $2.2M +79.6% | $1.2M +797.2% | -$176.0K +96.5% | -$5.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $62.9M -40.6% | $105.9M +141.1% | -$257.9M -78.0% | -$144.8M -2.9% | -$140.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $12.4M +368.3% | -$4.6M -381.2% | $1.6M +163.4% | -$2.6M -18.5% | -$2.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$22.8M -120.0% | $114.1M +170.4% | -$162.1M -207.6% | -$52.7M -23.5% | -$42.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$198.1M +2.7% | -$203.6M -81.4% | -$112.3M -218.5% | $94.7M -5.6% | $100.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Charter Communications, Inc.
NASDAQ:CHTR
$18.26B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$14.64B
TIM S.A.
NYSE:TIMB
$9.90B
KT Corporation
NYSE:KT
$8.80B
Iridium Communications Inc.
NASDAQ:IRDM
$4.70B
Liberty Broadband Corporation
LBRDK
$4.35B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.34B
Liberty Global plc
LBTYA
$3.84B
Liberty Broadband Corporation
LBRDP
$3.15B
IHS Holding Limited
NYSE:IHS
$2.75B
Anterix Inc.
NASDAQ:ATEX
$1.42B
IDT Corporation
NYSE:IDT
$1.34B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$801.44M
Ooma, Inc.
NYSE:OOMA
$465.01M
ATN International, Inc.
NASDAQ:ATNI
$396.13M
Cable One, Inc.
NYSE:CABO
$244.47M
SEC Filings
Recent regulatory filings
No filings found.
Does CCOI generate free cash flow?
Cogent Communications Holdings, Inc. (CCOI) generated -$198,148,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CCOI produce?
Operating cash flow was -$10,579,000.00, before capital expenditures of $187.57M.
Explore More
Continue the stock analysis
Jump to another research area for this company.