Allegiant Travel Company
NASDAQ:ALGT · NASDAQ Global Select
+$6.33 today
Vol 0.73M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ALGT · Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into -$34.3M of net income for the selected period. Gross margin is 29.5% and net margin is -1.6%, showing how much revenue survives after costs and taxes. EPS is $-2.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +3.7% | $2.5B +0.1% | $2.5B +9.0% | $2.3B +34.8% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +133.4% | $945.3M -48.8% | $1.8B -5.9% | $2.0B +32.8% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $400.7M -74.4% | $1.6B +135.9% | $664.4M +95.1% | $340.5M +47.0% | $231.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.4% -47.0pp | 62.4% +35.9pp | 26.5% +11.7pp | 14.8% +1.2pp | 13.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $99.4M -6.5% | $106.3M -7.2% | $114.6M +13.8% | $100.7M +38.4% | $72.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $225.8M -87.5% | $1.8B +307.6% | $443.4M +78.2% | $248.8M +888.9% | -$31.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $249.2M -3.5% | $258.3M +15.7% | $223.1M +13.0% | $197.5M +9.1% | $181.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $326.9M +437.2% | $60.9M -87.6% | $490.2M +60.4% | $305.6M -31.5% | $446.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.5% +10.1pp | 2.4% -17.1pp | 19.5% +6.3pp | 13.3% -12.8pp | 26.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $174.9M +172.9% | -$240.0M -208.6% | $221.0M +141.1% | $91.6M -65.2% | $263.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.7% +16.3pp | -9.6% -18.4pp | 8.8% +4.8pp | 4.0% -11.4pp | 15.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $41.7M -5.3% | $44.0M -5.6% | $46.6M +183.0% | $16.5M +807.9% | $1.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $132.6M +19.4% | $111.1M +2.8% | $108.1M +4.8% | $103.1M +50.5% | $68.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$229.7M -235.5% | -$68.5M -10.6% | -$61.9M +28.6% | -$86.7M -30.5% | -$66.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$54.9M +82.2% | -$308.4M -293.9% | $159.1M +3111.2% | $5.0M -97.5% | $196.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.1% +10.2pp | -12.3% -18.6pp | 6.3% +6.1pp | 0.2% -11.3pp | 11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.2M +85.1% | -$68.2M -264.5% | $41.5M +1585.2% | $2.5M -94.5% | $44.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$44.7M +81.4% | -$240.2M -304.3% | $117.6M +4617.0% | $2.5M -98.4% | $151.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.7% +7.8pp | -9.6% -14.2pp | 4.7% +4.6pp | 0.1% -8.8pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +81.6% | -$13 -313.4% | $6 +4414.3% | $0 -98.4% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +81.6% | -$13 -314.5% | $6 +4392.9% | $0 -98.4% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.1M +1.1% | $17.9M -0.5% | $17.9M -0.1% | $18.0M +4.3% | $17.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.1M +1.1% | $17.9M -0.9% | $18.0M -0.1% | $18.0M +4.7% | $17.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Gorman-Rupp Company
NYSE:GRC
$2.30B
JetBlue Airways Corporation
NASDAQ:JBLU
$2.10B
Redwire Corporation
NYSE:RDW
$2.08B
Frontier Group Holdings, Inc.
NASDAQ:ULCC
$1.64B
PROG Holdings, Inc.
NYSE:PRG
$1.54B
Ballard Power Systems Inc.
NASDAQ:BLDP
$1.26B
Heidrick & Struggles International, Inc.
HSII
$1.23B
CRA International, Inc.
NASDAQ:CRAI
$906.86M
Solid Power, Inc.
NASDAQ:SLDP
$526.31M
Wheels Up Experience Inc.
NYSE:UP
$290.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ALGT generate?
Allegiant Travel Company (ALGT) reported $2.61B of revenue in fiscal 2025.
Is ALGT profitable?
Allegiant Travel Company (ALGT) reported -$44,697,000.00 of net income, with a net margin of -1.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.