Allegiant Travel Company
NASDAQ:ALGT · NASDAQ Global Select
+$6.33 today
Vol 0.73M · Avg 0.59M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$44.7M +81.4% | -$240.2M -304.3% | $117.6M +4617.0% | $2.5M -98.4% | $151.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $249.2M -3.5% | $258.3M +15.7% | $223.1M +13.0% | $197.5M +9.1% | $181.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$10.2M +85.3% | -$69.0M -280.6% | $38.2M +1654.5% | $2.2M -95.0% | $43.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $10.9M -51.8% | $22.6M -24.1% | $29.7M +95.7% | $15.2M -5.8% | $16.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $95.3M +61.1% | $59.1M +2541.2% | -$2.4M -106.5% | $37.1M -69.0% | $119.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $25.3M +2114.1% | -$1.3M -103.8% | $33.3M +198.3% | -$33.9M -126.3% | $128.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $8.7M +273.8% | -$5.0M -134.1% | $14.8M +42.0% | $10.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $70.0M +35.6% | $51.6M +268.1% | -$30.7M -154.6% | $56.2M +386.8% | -$19.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $89.3M -71.0% | $307.8M +1729.2% | $16.8M -65.3% | $48.5M +88.6% | $25.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $389.8M +15.2% | $338.5M -20.0% | $423.1M +39.6% | $303.1M -43.7% | $538.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$314.7M -4.8% | -$300.2M +65.5% | -$870.5M -100.3% | -$434.7M -78.4% | -$243.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$949.2M -67.3% | -$567.3M +36.3% | -$890.9M +29.7% | -$1.3B -1.5% | -$1.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $844.0M +10.5% | $763.8M -21.8% | $976.8M -24.9% | $1.3B +36.3% | $955.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $199.4M +82.6% | $109.2M +74.2% | $62.7M +169.1% | -$90.8M -61.9% | -$56.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$220.4M -4051.7% | $5.6M +100.8% | -$721.9M -46.9% | -$491.4M +17.2% | -$593.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$278.8M -40.4% | -$198.5M -222.7% | $161.8M -0.2% | $162.0M +933.5% | -$19.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $335.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$13.6M -125.3% | -$6.0M +80.0% | -$30.1M -0.6% | -$29.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$21.9M +0.9% | -$22.1M | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $11.5M -54.3% | $25.2M -75.6% | $103.4M +204.4% | -$99.0M -227.5% | -$30.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$280.9M -39.5% | -$201.3M -194.5% | $212.9M +542.9% | $33.1M -88.4% | $285.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$111.6M -178.2% | $142.7M +266.2% | -$85.9M +44.7% | -$155.3M -167.4% | $230.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $75.1M +96.1% | $38.3M +108.6% | -$447.4M -239.9% | -$131.6M -144.7% | $294.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Gorman-Rupp Company
NYSE:GRC
$2.30B
JetBlue Airways Corporation
NASDAQ:JBLU
$2.10B
Redwire Corporation
NYSE:RDW
$2.08B
Frontier Group Holdings, Inc.
NASDAQ:ULCC
$1.64B
PROG Holdings, Inc.
NYSE:PRG
$1.54B
Ballard Power Systems Inc.
NASDAQ:BLDP
$1.26B
Heidrick & Struggles International, Inc.
HSII
$1.23B
CRA International, Inc.
NASDAQ:CRAI
$906.86M
Solid Power, Inc.
NASDAQ:SLDP
$526.31M
Wheels Up Experience Inc.
NYSE:UP
$290.20M
SEC Filings
Recent regulatory filings
No filings found.
Does ALGT generate free cash flow?
Allegiant Travel Company (ALGT) generated $75.10M of free cash flow in fiscal 2025.
How much operating cash flow does ALGT produce?
Operating cash flow was $389.77M, before capital expenditures of $314.66M.
Explore More
Continue the stock analysis
Jump to another research area for this company.