Trio-Tech International
AMEX:TRT · New York Stock Exchange American
+$1.16 today
Vol 2.12M · Avg 1.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:TRT · Revenue to Net Income
Key Ratios
Analysis
$58.3M of revenue converted into $348.0K of net income for the selected period. Gross margin is 18.2% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $0.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $36.5M -13.8% | $42.3M -2.2% | $43.3M -1.8% | $44.1M +35.7% | $32.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.3M -13.4% | $31.6M +0.0% | $31.5M -2.4% | $32.3M +30.4% | $24.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.1M -15.0% | $10.8M -8.1% | $11.7M -0.2% | $11.7M +53.0% | $7.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.1% -0.4pp | 25.4% -1.6pp | 27.1% +0.4pp | 26.6% +3.0pp | 23.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $384.0K -2.0% | $392.0K -1.3% | $397.0K +5.9% | $375.0K +5.0% | $357.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.6M -6.7% | $9.2M +1.7% | $9.1M +0.8% | $9.0M +22.1% | $7.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.9M -8.1% | $9.7M +2.0% | $9.5M +1.0% | $9.4M +21.3% | $7.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M -35.3% | $4.2M -16.8% | $5.1M +65.5% | $3.1M +0.5% | $3.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.0M -50.2% | $5.9M -21.6% | $7.6M +21.2% | $6.3M +173.4% | $2.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.1% -5.9pp | 14.0% -3.5pp | 17.5% +3.3pp | 14.2% +7.1pp | 7.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $254.0K -76.8% | $1.1M -50.9% | $2.2M -5.3% | $2.4M +3957.4% | -$61.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.7% -1.9pp | 2.6% -2.6pp | 5.2% -0.2pp | 5.3% +5.5pp | -0.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $314.0K -15.1% | $370.0K +112.6% | $174.0K +152.2% | $69.0K -41.5% | $118.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.0K -41.6% | $77.0K -26.7% | $105.0K -13.9% | $122.0K -3.2% | $126.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$81.0K -115.1% | $536.0K +248.1% | $154.0K -78.0% | $701.0K +183.7% | -$838.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $173.0K -89.4% | $1.6M -31.6% | $2.4M -22.0% | $3.1M +439.7% | -$899.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.5% -3.4pp | 3.8% -1.7pp | 5.5% -1.4pp | 6.9% +9.7pp | -2.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $168.0K -65.4% | $486.0K -21.9% | $622.0K -17.8% | $757.0K +232.0% | $228.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$41.0K -103.9% | $1.1M -32.0% | $1.5M -35.5% | $2.4M +505.2% | -$591.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.1% -2.6pp | 2.5% -1.1pp | 3.6% -1.9pp | 5.4% +7.3pp | -1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -103.8% | $0 -34.2% | $0 -36.7% | $0 +300.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -104.0% | $0 -35.1% | $0 -35.1% | $0 +290.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.5M +2.7% | $8.3M +1.9% | $8.2M +2.8% | $7.9M +5.4% | $7.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.7M +1.5% | $8.6M +3.2% | $8.3M -0.2% | $8.3M +10.8% | $7.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Creative Realities, Inc.
CREX
$40.47M
Pixelworks, Inc.
PXLW
$32.59M
Intchains Group Limited
ICG
$22.98M
Data Storage Corporation
DTST
$21.88M
SIMPPLE Ltd. Ordinary Shares
SPPL
$17.98M
SemiLEDs Corporation
LEDS
$15.94M
Mobix Labs, Inc.
MOBX
$13.98M
Cyngn Inc.
CYN
$8.50M
Cloudastructure Inc.
CSAI
$6.70M
Semilux International Ltd. Ordinary Shares
SELX
$2.82M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRT generate?
Trio-Tech International (TRT) reported $36.47M of revenue in fiscal 2025.
Is TRT profitable?
Trio-Tech International (TRT) reported -$41,000.00 of net income, with a net margin of -0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.