Trio-Tech International
AMEX:TRT · New York Stock Exchange American
+$1.16 today
Vol 2.12M · Avg 1.35M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$30.0K -102.6% | $1.1M -35.0% | $1.8M -23.5% | $2.3M +299.0% | -$1.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.7M -35.3% | $4.2M -16.8% | $5.1M +65.5% | $3.1M +0.5% | $3.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $48.0K +265.5% | -$29.0K -114.6% | $199.0K +503.0% | $33.0K +123.7% | -$139.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $448.0K -3.7% | $465.0K +29.9% | $358.0K -24.6% | $475.0K +90.8% | $249.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.9M -1.5% | -$1.8M -192.0% | $2.0M +152.3% | -$3.8M -113.0% | -$1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$209.0K +52.5% | -$440.0K -123.5% | $1.9M +157.6% | -$3.2M -38.3% | -$2.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $898.0K +185.9% | -$1.0M -554.8% | $230.0K +191.3% | -$252.0K -157.1% | -$98.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.9M -335.7% | $798.0K +172.7% | -$1.1M -171.7% | $1.5M +11.3% | $1.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$682.0K +41.1% | -$1.2M -215.3% | $1.0M +153.6% | -$1.9M -155.0% | -$734.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$962.0K +23.0% | -$1.2M +3.9% | -$1.3M -1745.6% | $79.0K -94.5% | $1.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $371.0K -86.3% | $2.7M -66.5% | $8.1M +282.0% | $2.1M +29.6% | $1.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$967.0K -78.4% | -$542.0K +88.0% | -$4.5M -206.4% | -$1.5M -32.0% | -$1.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$1.0M -157.2% | $1.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.8M -4.6% | -$4.6M +31.9% | -$6.8M -226.8% | -$2.1M -16.1% | -$1.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $5.8M +20.9% | $4.8M -6.7% | $5.1M +65.6% | $3.1M +32.9% | $2.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $173.0K -33.5% | $260.0K +233.3% | $78.0K -92.4% | $1.0M +157.2% | -$1.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $167.0K +247.8% | -$113.0K +98.1% | -$6.1M -1268.0% | -$444.0K +21.7% | -$567.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$205.0K +65.6% | -$596.0K +54.6% | -$1.3M -382.8% | $464.0K +181.8% | -$567.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $165.0K -67.4% | $506.0K | $0 -100.0% | $572.0K -24.1% | $754.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$572.0K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$10.0K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $69.0K -84.9% | $457.0K +341.8% | -$189.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$40.0K +55.6% | -$90.0K +92.8% | -$1.2M -236.4% | $911.0K +45650.0% | -$2.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $587.0K +14575.0% | $4.0K +103.1% | -$131.0K +83.4% | -$791.0K -213.3% | $698.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.1M -56.9% | $2.5M +280.4% | $662.0K -63.2% | $1.8M +1.8% | $1.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$596.0K -127.4% | $2.2M -39.8% | $3.6M +451.5% | $655.0K +24.5% | $526.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Creative Realities, Inc.
CREX
$40.47M
Pixelworks, Inc.
PXLW
$32.59M
Intchains Group Limited
ICG
$22.98M
Data Storage Corporation
DTST
$21.88M
SIMPPLE Ltd. Ordinary Shares
SPPL
$17.98M
SemiLEDs Corporation
LEDS
$15.94M
Mobix Labs, Inc.
MOBX
$13.98M
Cyngn Inc.
CYN
$8.50M
Cloudastructure Inc.
CSAI
$6.70M
Semilux International Ltd. Ordinary Shares
SELX
$2.82M
SEC Filings
Recent regulatory filings
No filings found.
Does TRT generate free cash flow?
Trio-Tech International (TRT) generated -$596,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does TRT produce?
Operating cash flow was $371,000.00, before capital expenditures of $967,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.