Caledonia Mining Corporation Plc
AMEX:CMCL · New York Stock Exchange American
+$0.09 today
Vol 0.36M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:CMCL · Revenue to Net Income
Key Ratios
Analysis
$274.2M of revenue converted into $62.2M of net income for the selected period. Gross margin is 51.8% and net margin is 22.9%, showing how much revenue survives after costs and taxes. EPS is $3.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $254.1M +38.9% | $183.0M +25.1% | $146.3M +3.0% | $142.1M +17.1% | $121.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $117.0M +10.4% | $106.0M +1.1% | $104.8M +30.6% | $80.3M +19.3% | $67.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $137.1M +78.1% | $77.0M +85.6% | $41.5M -32.9% | $61.8M +14.3% | $54.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.0% +11.9pp | 42.1% +13.7pp | 28.4% -15.2pp | 43.5% -1.1pp | 44.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $21.5M +13.2% | $19.0M +2.6% | $18.5M +42.2% | $13.0M +36.2% | $9.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.5M -35.4% | $33.3M +9.1% | $30.5M -3.5% | $31.6M +76.4% | $17.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.7M -2.0% | $16.0M +10.6% | $14.5M +42.8% | $10.1M +26.0% | $8.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $125.8M +110.6% | $59.7M +134.4% | $25.5M -36.8% | $40.3M -8.7% | $44.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.5% +16.9pp | 32.6% +15.2pp | 17.4% -11.0pp | 28.4% -8.0pp | 36.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $115.6M +164.7% | $43.7M +298.7% | $11.0M -63.7% | $30.2M -16.5% | $36.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 45.5% +21.6pp | 23.9% +16.4pp | 7.5% -13.8pp | 21.2% -8.5pp | 29.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $461.0K +1673.1% | $26.0K -33.3% | $39.0K +129.4% | $17.0K +21.4% | $14.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M +18.7% | $3.0M -2.1% | $3.0M +360.3% | $657.0K +75.2% | $375.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.0M -188.5% | -$3.1M -4.9% | -$3.0M -366.4% | -$640.0K -77.3% | -$361.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $106.6M +162.9% | $40.5M +408.7% | $8.0M -73.0% | $29.5M -17.4% | $35.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 41.9% +19.8pp | 22.2% +16.7pp | 5.4% -15.3pp | 20.8% -8.7pp | 29.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.1M +123.3% | $17.5M +36.5% | $12.8M -10.8% | $14.4M +4.0% | $13.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $55.2M +208.5% | $17.9M +327.7% | -$7.9M -170.0% | $11.2M -35.4% | $17.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.7% +11.9pp | 9.8% +15.2pp | -5.4% -13.3pp | 7.9% -6.4pp | 14.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +204.3% | $1 +487.5% | -$0 -117.1% | $1 -6.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +204.3% | $1 +487.5% | -$0 -117.3% | $1 -6.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.5M +1.6% | $19.2M +3.1% | $18.6M +45.2% | $12.8M +5.4% | $12.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.5M +1.6% | $19.2M +3.1% | $18.6M +45.1% | $12.8M +5.4% | $12.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.51B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.47B
i-80 Gold Corp.
AMEX:IAUX
$1.32B
Green Plains Inc.
NASDAQ:GPRE
$1.02B
Westlake Chemical Partners LP
NYSE:WLKP
$799.02M
Dakota Gold Corp.
AMEX:DC
$654.91M
Galiano Gold Inc.
AMEX:GAU
$555.08M
Idaho Strategic Resources, Inc.
AMEX:IDR
$553.35M
New Found Gold Corp.
AMEX:NFGC
$391.14M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMCL generate?
Caledonia Mining Corporation Plc (CMCL) reported $254.14M of revenue in fiscal 2025.
Is CMCL profitable?
Caledonia Mining Corporation Plc (CMCL) reported $55.22M of net income, with a net margin of 21.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.