Caledonia Mining Corporation Plc
AMEX:CMCL · New York Stock Exchange American
+$0.09 today
Vol 0.36M · Avg 0.20M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $55.2M +208.5% | $17.9M +63.4% | $11.0M -2.5% | $11.2M -70.7% | $38.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $16.0M -1.4% | $16.2M +12.0% | $14.5M +36.6% | $10.6M +31.8% | $8.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M | $0 -100.0% | $68.0K -85.8% | $478.0K -36.2% | $749.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$22.2M -121.0% | -$10.0M -367.1% | -$2.1M -110.4% | -$1.0M +90.7% | -$11.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$10.3M -84.4% | -$5.6M -193.8% | -$1.9M -22.4% | -$1.6M +67.1% | -$4.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$4.1M -9.2% | -$3.8M -73.1% | -$2.2M -213.9% | $1.9M +147.7% | -$4.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.5M -212.5% | $3.1M | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.2M -14.3% | -$3.7M -291.3% | $1.9M +241.4% | -$1.4M +38.4% | -$2.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $25.6M +43.1% | $17.9M +308.0% | -$8.6M -140.3% | $21.3M +505.4% | -$5.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $76.2M +81.7% | $42.0M +184.1% | $14.8M -65.3% | $42.6M +37.9% | $30.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$32.8M -19.5% | -$27.5M +9.6% | -$30.4M +31.1% | -$44.1M -16.6% | -$37.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $22.4M | $0 | $0 | $0 -100.0% | $340.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$946.0K | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $178.0K | $0 -100.0% | $1.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$10.4M -1303.8% | -$743.0K +3.3% | -$768.0K -222.7% | -$238.0K -147.6% | $500.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$24.5M +23.5% | -$32.1M -2.9% | -$31.2M +29.7% | -$44.3M -24.1% | -$35.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $670.0K -85.6% | $4.6M +961.6% | -$539.0K -259.3% | -$150.0K -106.6% | $2.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $95.0K +156.8% | $37.0K -99.8% | $15.6M | $0 -100.0% | $7.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$19.9M -61.9% | -$12.3M -10.8% | -$11.1M -24.6% | -$8.9M -10.4% | -$8.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$182.0K | $0 +100.0% | -$3.7M -2341.2% | $165.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$19.2M -145.4% | -$7.8M -298.5% | $3.9M +130.8% | -$12.8M -689.4% | $2.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.1M +76.4% | -$4.5M -6683.6% | -$67.0K +77.8% | -$302.0K -68.7% | -$179.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $31.5M +1385.9% | -$2.4M +80.5% | -$12.5M +15.2% | -$14.8M -422.4% | -$2.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $43.4M +199.8% | $14.5M +192.7% | -$15.6M -959.3% | -$1.5M +78.7% | -$6.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.51B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.47B
i-80 Gold Corp.
AMEX:IAUX
$1.32B
Green Plains Inc.
NASDAQ:GPRE
$1.02B
Westlake Chemical Partners LP
NYSE:WLKP
$799.02M
Dakota Gold Corp.
AMEX:DC
$654.91M
Galiano Gold Inc.
AMEX:GAU
$555.08M
Idaho Strategic Resources, Inc.
AMEX:IDR
$553.35M
New Found Gold Corp.
AMEX:NFGC
$391.14M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
SEC Filings
Recent regulatory filings
No filings found.
Does CMCL generate free cash flow?
Caledonia Mining Corporation Plc (CMCL) generated $43.40M of free cash flow in fiscal 2025.
How much operating cash flow does CMCL produce?
Operating cash flow was $76.23M, before capital expenditures of $32.83M.
Explore More
Continue the stock analysis
Jump to another research area for this company.