image
Healthcare - Medical - Care Facilities - OTC - US
$ 0.0478
0.000003 %
$ 150 K
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IONM stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0478 USD, Assure Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IONM stock under the base case scenario is HIDDEN Compared to the current market price of 0.0478 USD, Assure Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IONM stock under the best case scenario is HIDDEN Compared to the current market price of 0.0478 USD, Assure Holdings Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IONM

image
$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.0$0.0$0.0$0.0$0.0$0.0$0.0$0.0$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 May
FINANCIALS
255 K REVENUE
-97.68%
-20.1 M OPERATING INCOME
27.82%
-26.1 M NET INCOME
13.40%
-5.04 M OPERATING CASH FLOW
37.22%
-471 K INVESTING CASH FLOW
-68.21%
4.73 M FINANCING CASH FLOW
-8.96%
1 K REVENUE
-88.89%
-1.39 M OPERATING INCOME
68.29%
-255 K NET INCOME
94.54%
-97 K OPERATING CASH FLOW
93.37%
0 INVESTING CASH FLOW
0.00%
-234 K FINANCING CASH FLOW
61.19%
Balance Sheet Assure Holdings Corp.
image
Current Assets 6.72 M
Cash & Short-Term Investments 123 K
Receivables 3.6 M
Other Current Assets 3 M
Non-Current Assets 791 K
Long-Term Investments 175 K
PP&E 616 K
Other Non-Current Assets 0
47.92 %39.91 %8.20 %Total Assets$7.5m
Current Liabilities 22.2 M
Accounts Payable 6.84 M
Short-Term Debt 14.3 M
Other Current Liabilities 1.08 M
Non-Current Liabilities 631 K
Long-Term Debt 505 K
Other Non-Current Liabilities 126 K
29.94 %62.58 %4.72 %Total Liabilities$22.8m
EFFICIENCY
Earnings Waterfall Assure Holdings Corp.
image
Revenue 255 K
Cost Of Revenue 2.45 M
Gross Profit -2.19 M
Operating Expenses 17.9 M
Operating Income -20.1 M
Other Expenses 6 M
Net Income -26.1 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)255k(2m)(2m)(18m)(20m)(6m)(26m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-860.39% GROSS MARGIN
-860.39%
-7875.29% OPERATING MARGIN
-7875.29%
-10226.67% NET MARGIN
-10226.67%
170.06% ROE
170.06%
-347.06% ROA
-347.06%
5135.72% ROIC
5135.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Assure Holdings Corp.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -26.1 M
Depreciation & Amortization 6 K
Capital Expenditures 0
Stock-Based Compensation -300 K
Change in Working Capital 16.7 M
Others 5.46 M
Free Cash Flow -5.04 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Assure Holdings Corp.
image
IONM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Assure Holdings Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Assure Announces Amendment of Exchange Offer Relating to its Convertible Notes DENVER--(BUSINESS WIRE)--Assure Holdings Corp. (“Assure” or the “Company”) (OTC: IONM), today announced that it has amended the Convertible Note Exchange Offer of June 21, 2024, relating to the Company's 9% Convertible Debentures due in 2023 and 2024 (the “Assure Convertible Debentures”). This ninth amendment further amends and restates certain sections of the Convertible Note Exchange Offer (“Amended Offer Letter”) as follows: (i) updates the Amended Offer Letter to reflect a change in the con. businesswire.com - 9 months ago
Assure Announces Extension of Exchange Offer Relating to its Convertible Notes DENVER, July 22, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (“Assure” or the “Company”) (NASDAQ: IONM), today announced that it has extended the expiration date of its exchange offer (the “Offer”) relating to the Company's 9% Convertible Debentures due 2023 and 2024 (the “Assure Convertible Debentures”). As a result of the extension, the Exchange Offer is now scheduled to expire at 11:59 p.m. (Denver Time), on July 26, 2024 (the “Expiration Date”) unless further extended. globenewswire.com - 11 months ago
Assure Announces Reverse Stock Split to support Continued Listing on NASDAQ DENVER, July 03, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, today announced that it will effect a reverse stock split (the “Reverse Stock Split”) of its shares of common stock, $0.001 par value, at a ratio of 18 (old) for 1 (new) that will become effective on July 9, 2024 at 12:01 a.m. Pacific Standard Time. globenewswire.com - 11 months ago
Why Is Assure (IONM) Stock Up 191% Today? Assure (NASDAQ: IONM ) stock is soaring higher on Thursday after the neuromonitoring surgical support services company withdrew a share offering. Assure notes that it no longer plans to move forward with a proposed stock offering that was announced on May 3. investorplace.com - 1 year ago
Why Is Assure (IONM) Stock Down 53% Today? Assure (NASDAQ: IONM ) stock is taking a beating on Thursday after the intraoperative neuromonitoring surgical support services company terminated a merger agreement with Danam Health. Assure was planning to merge a subsidiary with Danam Health. investorplace.com - 1 year ago
Assure Holdings Receives Notification of Delinquency from Nasdaq DENVER, May 28, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, today announced that it received a notice (the “Notice”) from the Nasdaq Stock Market LLC (“Nasdaq”) indicating that as a result of the delinquency in the timely filing of the Company's quarterly report on Form 10-Q for the period ended March 31, 2024 (the “10-Q”), the Company is out of compliance with Nasdaq Listing Rules (Listing Rule 5250(c)(1), which requires listed companies to timely file all required periodic reports with the Securities and Exchange Commission) and that the Nasdaq Hearings Panel (the “Panel”) will consider this matter as an additional deficiency, under Listing Rule 5810(d), in their decision regarding the Company's continued listing on The Nasdaq Capital Market. Nasdaq's extension notice has no immediate effect on the listing or trading of the Company's common stock on the Nasdaq Capital Market. globenewswire.com - 1 year ago
Assure & Danam Reschedule Corporate Update Call & Webcast DENVER, May 17, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, announced today that management has rescheduled the joint corporate update call with Danam for Wednesday, May 22, 2024 at 4:00 PM Eastern Time. Conference Call Information Date: Wednesday, May 22, 2024Time: 4:00 PM Eastern TimeToll Free: 1-877-545-0523International: 1-973-528-0016Participant Access Code: 229289Webcast Link: https://www.webcaster4.com/Webcast/Page/2566/50637 Conference Call Replay Information Toll Free:   1-877-481-4010International: 1-919-882-2331Replay Passcode: 50637Webcast Replay: https://www.webcaster4.com/Webcast/Page/2566/50637 About Assure Holdings Assure Holdings Corp. is a provider of outsourced intraoperative neuromonitoring and remote neurology services. globenewswire.com - 1 year ago
Assure Announces it will Remain Listed on the Nasdaq Capital Market Pursuant to Nasdaq Panel Decision DENVER, May 16, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, announced today it received a written notice from the Nasdaq Listing Qualifications Panel (the “Hearings Panel”) of The Nasdaq Stock Market LLC (“Nasdaq”) that it has granted the Company an extension to regain compliance with the continued listing requirements for The Nasdaq Capital Market (the “Panel Decision”). The Hearings Panel granted the Company an extension until July 22, 2024, by which date the Company will be required to demonstrate compliance with all applicable initial listing requirements for the Nasdaq Capital Market in relation to its completion of its previously announced transaction with Danam Health Inc. globenewswire.com - 1 year ago
Assure Announces Approval of Increase in Authorized Capital at Adjourned Special Shareholders Meeting DENVER, May 16, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, announced today that at its adjourned Special Shareholder Meeting held on May 14, 2024, shareholders approved the proposal to amend the Company's Articles of Incorporation, to increase the number of authorized shares of common stock of the Company from 9,000,000 to 250,000,000. The Company intends to file the amendment to the Articles of Incorporation promptly to effect the increase in authorized common stock as soon as possible. globenewswire.com - 1 year ago
Assure & Danam Postpone Corporate Update Call & Webcast Scheduled for May 16 DENVER, May 15, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, announced today that the joint corporate update call with Danam scheduled for Thursday, May 16, 2024 at 4 p.m. Eastern Time has been postponed. globenewswire.com - 1 year ago
Assure & Danam to Host Corporate Update Call & Webcast DENVER, May 13, 2024 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (NASDAQ: IONM), a provider of intraoperative neuromonitoring (“IONM”) and remote neurology services, announced today that management will host a joint corporate update call with Danam on Thursday, May 16, 2024 at 4:00 PM Eastern Time to provide a corporate update. globenewswire.com - 1 year ago
Assure Reminds Stockholders To Vote For The Proposed Increase in Authorized Shares -- Of the Votes Received to Date, More than 95% Are Voting in Favor of the Increase -- More Votes Are Needed to Reach 50% of the Outstanding Shares Required for the Increase-- Every Vote Is Important to Avoid Delay in Completion of the Increase globenewswire.com - 1 year ago
8. Profile Summary

Assure Holdings Corp. IONM

image
COUNTRY US
INDUSTRY Medical - Care Facilities
MARKET CAP $ 150 K
Dividend Yield 0.00%
Description Assure Holdings Corp., through its subsidiaries, provides technical and professional intraoperative neuromonitoring surgical support services primarily associated with spine and head surgeries. It delivers various clinical and operational services, including scheduling of the interoperative neurophysiologist and supervising practitioner, real time monitoring, patient advocacy, and billing services to support surgeons and medical facilities during invasive procedures. The company has operations in Arizona, Colorado, Kansas, Louisiana, Michigan, Missouri, Nebraska, Nevada, Pennsylvania, South Carolina, Texas, and Utah, the United States. Assure Holdings Corp. is based in Englewood, Colorado.
Contact 7887 East Belleview Avenue, Englewood, CO, 80111 https://www.assureneuromonitoring.com
IPO Date March 2, 2018
Employees 95
Officers Mr. John Price Chief Financial Officer Mr. John Allen Farlinger C.A. Executive Chairman & Chief Executive Officer Mr. Paul Webster Senior Vice President of RCM