image
Healthcare - Medical - Care Facilities - NYSE - US
$ 25.47
2.21 %
$ 481 M
Market Cap
-7.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNDA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.5 USD, Sonida Senior Living, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNDA stock under the base case scenario is HIDDEN Compared to the current market price of 25.5 USD, Sonida Senior Living, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNDA stock under the best case scenario is HIDDEN Compared to the current market price of 25.5 USD, Sonida Senior Living, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SNDA

image
$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
304 M REVENUE
19.19%
-14.8 M OPERATING INCOME
-59.81%
-3.28 M NET INCOME
84.46%
-1.78 M OPERATING CASH FLOW
-16.68%
-209 M INVESTING CASH FLOW
-1161.46%
232 M FINANCING CASH FLOW
3362.22%
91.9 M REVENUE
-0.01%
-2.26 M OPERATING INCOME
64.70%
-13 M NET INCOME
-286.61%
3.82 M OPERATING CASH FLOW
221.87%
-7.94 M INVESTING CASH FLOW
85.50%
-2.55 M FINANCING CASH FLOW
-4.79%
Balance Sheet Sonida Senior Living, Inc.
image
Current Assets 64.1 M
Cash & Short-Term Investments 17 M
Receivables 19 M
Other Current Assets 28.1 M
Non-Current Assets 778 M
Long-Term Investments 10.9 M
PP&E 740 M
Other Non-Current Assets 27 M
3.34 %87.88 %3.21 %Total Assets$841.9m
Current Liabilities 75.6 M
Accounts Payable 9.03 M
Short-Term Debt 15.5 M
Other Current Liabilities 51.1 M
Non-Current Liabilities 637 M
Long-Term Debt 636 M
Other Non-Current Liabilities 793 K
7.17 %89.27 %Total Liabilities$712.3m
EFFICIENCY
Earnings Waterfall Sonida Senior Living, Inc.
image
Revenue 304 M
Cost Of Revenue 33.1 M
Gross Profit 271 M
Operating Expenses 286 M
Operating Income -14.8 M
Other Expenses -11.6 M
Net Income -3.28 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)304m(33m)271m(286m)(15m)12m(3m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
89.12% GROSS MARGIN
89.12%
-4.87% OPERATING MARGIN
-4.87%
-0.68% NET MARGIN
-0.68%
-1.67% ROE
-1.67%
-0.24% ROA
-0.24%
-2.05% ROIC
-2.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sonida Senior Living, Inc.
image
20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -3.28 M
Depreciation & Amortization 44.1 M
Capital Expenditures -25.2 M
Stock-Based Compensation 4.37 M
Change in Working Capital -7.22 M
Others -38.5 M
Free Cash Flow -27 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sonida Senior Living, Inc.
image
SNDA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Sonida Senior Living, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
191 K USD 2
9-12 MONTHS
0 USD 0
Bought
98.7 K USD 1
0-3 MONTHS
898 K USD 1
3-6 MONTHS
4.33 M USD 5
6-9 MONTHS
6.85 M USD 2
9-12 MONTHS
7. News
Sonida Closes Two Previously Announced Senior Living Asset Acquisitions DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (“Sonida” or the “Company”) (NYSE: SNDA), a leading owner, operator and investor in senior living communities, announced today the closing of its latest acquisitions. The Company continues to execute on its inorganic growth strategy, which aims to further expand, densify and upgrade its portfolio to fully leverage operating scale and efficiencies. “Sonida remains focused on executing its disciplined growth strategy through thoughtful deal stru. businesswire.com - 4 weeks ago
Sonida Senior Living, Inc. (SNDA) Q1 2025 Earnings Call Transcript Sonida Senior Living, Inc. (NYSE:SNDA ) Q1 2025 Results Conference Call May 12, 2025 11:00 AM ET Company Participants Jason Finkelstein - Investor Relations Brandon Ribar - President and CEO Kevin Detz - Chief Financial Officer Conference Call Participants Ronald Kamdem - Morgan Stanley Operator Thank you for standing by. My name is Carly, and I will be your conference operator today. seekingalpha.com - 1 month ago
Sonida Senior Living (SNDA) Reports Q1 Loss, Tops Revenue Estimates Sonida Senior Living (SNDA) came out with a quarterly loss of $0.77 per share versus the Zacks Consensus Estimate of a loss of $0.95. This compares to loss of $0.69 per share a year ago. zacks.com - 1 month ago
Sonida Senior Living Announces First Quarter 2025 Results DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (the “Company,” “Sonida,” “we,” “our,” or “us”) (NYSE: SNDA), a leading owner, operator and investor of senior housing communities, today announced its results for the first quarter ended March 31, 2025. “Sonida's strong execution on its organic and inorganic growth strategy plan continued to bear meaningful results in the first quarter, driven by improvements in key metrics. Year-over-year same-store portfolio NOI margin expansion coupled wit. businesswire.com - 1 month ago
Sonida Announces Participation in Upcoming Conferences DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (“Sonida” or the “Company”) (NYSE: SNDA), a leading owner, operator and investor in senior living communities, announced today that Brandon Ribar, President & Chief Executive Officer, Kevin Detz, Chief Financial Officer and Max Levy, Chief Investment Officer, will participate in the following upcoming investor conferences: 2025 BMO North American Real Estate Conference (New York City) Sonida management will participate in one-on-one meetin. businesswire.com - 1 month ago
The Wellington at North Bend Crossing Expands Assisted Living and Memory Care Services, Coming Summer 2025 CINCINNATI--(BUSINESS WIRE)--New Vista building expands assisted living, memory care, and respite services at The Wellington at North Bend Crossing in Cincinnati. businesswire.com - 2 months ago
Sonida Announces First Quarter 2025 Earnings Release Date and Conference Call DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (“Sonida” or the “Company”) (NYSE: SNDA), a leading owner, operator and investor in communities and services for seniors, today announced that it will issue its first quarter 2025 earnings results before the market opens for trading on Monday, May 12, 2025. The Company will then host a conference call and webcast to review its financial performance and operating results at 11:00 a.m. Eastern Time. The dial-in number for the conference call is. businesswire.com - 2 months ago
Sonida Senior Living Q4 Earnings Highlight The Need To Report Better Growth Rates Sonida Senior Living's high debt and significant share dilution hinder its growth, despite recent debt maturity extensions and early debt payments. Fiscal 2024 saw revenue growth to $300 million and a 27% increase in adjusted EBITDA, but free cash flow worsened. Profitability improvements are not as strong as they appear, with operating profit only slightly improving and GAAP income containing non-cash items. seekingalpha.com - 3 months ago
Sonida Senior Living, Inc. (SNDA) Q4 2024 Earnings Call Transcript Sonida Senior Living, Inc. (NYSE:SNDA ) Q4 2024 Results Conference Call March 17, 2025 11:00 AM ET Company Participants Jason Finkelstein - Investor Relations Brandon Ribar - President and Chief Executive Officer Kevin Detz - Executive Vice President and Chief Financial Officer Conference Call Participants Ronald Camden - Morgan Stanley Operator Hello, and welcome to Sonida Senior Living Fourth and Full Year 2024 Earnings Call. Please note that this call is being recorded. seekingalpha.com - 3 months ago
Sonida Senior Living, Inc. Announces Fourth Quarter and Full Year 2024 Results DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (the “Company,” “Sonida,” “we,” “our,” or “us”) (NYSE: SNDA) a leading owner, operator and investor of senior housing communities, today announced its results for the fourth quarter and for the full year ended December 31, 2024. “2024 was a transformative year for Sonida, highlighted by the combination of organic and inorganic growth and continued strengthening of our balance sheet. We delivered another year of strong NOI growth in our same-st. businesswire.com - 3 months ago
Sonida Announces Fourth Quarter and Full Year 2024 Earnings Release Date and Conference Call DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (“Sonida” or the “Company”) (NYSE: SNDA), a leading owner, operator and investor in communities and services for seniors, today announced that it will issue its fourth quarter and full year 2024 earnings results before the market opens for trading on Monday, March 17, 2025. The Company will then host a conference call and webcast to review its financial performance and operating results at 11:00 a.m. Eastern Time. The dial-in number for the co. businesswire.com - 4 months ago
Sonida to Participate in Citi's 30th Annual Global Property CEO Conference DALLAS--(BUSINESS WIRE)---- $SNDA--Sonida Senior Living, Inc. (“Sonida” or the “Company”) (NYSE: SNDA), a leading owner, operator and investor in senior living communities, announced today that Brandon Ribar, President & Chief Executive Officer, Kevin Detz, Chief Financial Officer and Max Levy, Chief Investment Officer, will participate in Citi's 30th Annual Global Property CEO Conference on Monday, March 3rd through Wednesday, March 5th at the Diplomat Resort & Spa Hollywood in Florida. Manageme. businesswire.com - 4 months ago
8. Profile Summary

Sonida Senior Living, Inc. SNDA

image
COUNTRY US
INDUSTRY Medical - Care Facilities
MARKET CAP $ 481 M
Dividend Yield 0.34%
Description Sonida Senior Living, Inc. develops, owns, operates, and manages senior housing communities in the United States. The company provides independent living services, which include daily meals, transportation, social and recreational activities, laundry, housekeeping, and 24-hour staffing; and access to health screenings, periodic special services, and dietary and similar programs, as well as exercise and fitness classes. It also offers assisted living services consist of personal care services, such as assistance with activities of daily living, including ambulation, bathing, dressing, eating, grooming, personal hygiene, and monitoring or assistance with medications; support services, such as meals, assistance with social and recreational activities, laundry, general housekeeping, maintenance, and transportation services; and supplemental services, which include extra transportation, personal maintenance, and extra laundry services, as well as special care services for residents with various forms of dementia. In addition, the company provides memory care services; and home care services through third-party providers. As of December 31, 2021, it operated 75 senior housing communities in 18 states with an aggregate capacity of approximately 9,500 residents, including 60 senior housing communities. The company was formerly known as Capital Senior Living Corporation and changed its name to Sonida Senior Living, Inc. in November 2021. Sonida Senior Living, Inc. was founded in 1990 and is based in Addison, Texas.
Contact 16301 Quorum Drive, Dallas, TX, 75001 https://www.sonidaseniorliving.com
IPO Date Oct. 31, 1997
Employees 3415
Officers Mr. Michael R. Karicher Vice President & Chief People Officer Mr. Timothy J. Cober CPA Vice President & Chief Accounting Officer Ms. Tiffany L. Dutton Consultant Mr. David R. Brickman Executive Officer Mr. Kevin J. Detz CPA Executive Vice President & Chief Financial Officer Ms. Tabitha Thomas Bailey Senior Vice President & Chief Legal Officer Ms. Tabitha Obenour Vice President & Chief Clinical Officer Mr. Brandon M. Ribar CPA President, Chief Executive Officer & Director Mr. Max J. Levy Chief Investment Officer Mr. Jay T. Reed Chief Technology Officer