image
Healthcare - Medical - Care Facilities - NASDAQ - US
$ 5.49
-14.9 %
$ 44.4 M
Market Cap
109.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CCEL stock under the worst case scenario is HIDDEN Compared to the current market price of 5.49 USD, Cryo-Cell International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CCEL stock under the base case scenario is HIDDEN Compared to the current market price of 5.49 USD, Cryo-Cell International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CCEL stock under the best case scenario is HIDDEN Compared to the current market price of 5.49 USD, Cryo-Cell International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CCEL

image
$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
32 M REVENUE
2.05%
3.48 M OPERATING INCOME
128.29%
402 K NET INCOME
104.22%
6.01 M OPERATING CASH FLOW
-32.61%
-4.88 M INVESTING CASH FLOW
40.12%
-979 K FINANCING CASH FLOW
52.77%
8.02 M REVENUE
-0.53%
-122 K OPERATING INCOME
-8.80%
-1.86 M NET INCOME
-177.01%
2.16 M OPERATING CASH FLOW
-11.50%
-1.12 M INVESTING CASH FLOW
-67.61%
-678 K FINANCING CASH FLOW
66.83%
Balance Sheet Cryo-Cell International, Inc.
image
Current Assets 12.6 M
Cash & Short-Term Investments 3.5 M
Receivables 0
Other Current Assets 9.06 M
Non-Current Assets 52.1 M
Long-Term Investments 0
PP&E 22.7 M
Other Non-Current Assets 29.4 M
5.41 %14.01 %35.10 %45.49 %Total Assets$64.7m
Current Liabilities 21.6 M
Accounts Payable 1.88 M
Short-Term Debt 3.69 M
Other Current Liabilities 16 M
Non-Current Liabilities 56.3 M
Long-Term Debt 505 K
Other Non-Current Liabilities 55.8 M
4.74 %20.58 %71.62 %Total Liabilities$77.9m
EFFICIENCY
Earnings Waterfall Cryo-Cell International, Inc.
image
Revenue 32 M
Cost Of Revenue 7.95 M
Gross Profit 24 M
Operating Expenses 20.6 M
Operating Income 3.48 M
Other Expenses 3.08 M
Net Income 402 K
35m35m30m30m25m25m20m20m15m15m10m10m5m5m0032m(8m)24m(21m)3m(3m)402kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
75.15% GROSS MARGIN
75.15%
10.88% OPERATING MARGIN
10.88%
1.26% NET MARGIN
1.26%
-3.04% ROE
-3.04%
0.62% ROA
0.62%
1.07% ROIC
1.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cryo-Cell International, Inc.
image
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 402 K
Depreciation & Amortization 1.02 M
Capital Expenditures -2.4 M
Stock-Based Compensation 0
Change in Working Capital 0
Others 4.9 M
Free Cash Flow 3.61 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cryo-Cell International, Inc.
image
Wall Street analysts predict an average 1-year price target for CCEL of $8.5 , with forecasts ranging from a low of $8.5 to a high of $8.5 .
CCEL Lowest Price Target Wall Street Target
8.5 USD 54.83%
CCEL Average Price Target Wall Street Target
8.5 USD 54.83%
CCEL Highest Price Target Wall Street Target
8.5 USD 54.83%
Price
Max Price Target
Min Price Target
Average Price Target
999988887777666655May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.250.91.150.002022202220252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Cryo-Cell International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cryo-Cell Reports Financial Results for Fiscal Year Ended November 30, 2024 OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC: CCEL) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for its fiscal year ended November 30, 2024. Financial Results Revenue Consolidated revenues for fiscal 2024 were $32.0 million compared to $31.3 million for fiscal 2023. The revenues for fiscal 2024 consisted of $31.6 million in processing and storage fee revenue, $68,000 in product revenue. businesswire.com - 1 month ago
Cord Blood Banking Leader Cryo-Cell Announces Regular Quarterly Cash Dividend and Pause of Strategic Initiatives OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC Symbol: CCEL) (“Cryo-Cell”), the world's first private cord blood bank to separate and store stem cells in 1992, announced today that its Board of Directors has approved the payment of a quarterly cash dividend of $0.25 per share of common stock to be paid to its shareholders of record as of the close of business on February 14, 2025. The dividend is expected to be paid on February 28, 2025. The Board of Directors. businesswire.com - 2 months ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal Third Quarter 2024 Financial Results OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC Symbol: CCEL) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal third quarter ended August 31, 2024. Financial Results Revenue Consolidated revenues for the third quarter of fiscal 2024 were $8.07 million compared to $7.87 million for the third quarter of fiscal 2023. Net Income The Company reported net income for the three months e. businesswire.com - 6 months ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal First Quarter 2024 Financial Results OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC: CCEL ) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal first quarter ended February 29, 2024. Financial Results Revenue The revenues for the first quarter of fiscal 2024 were $7.85 million compared to $7.82 million for the first quarter of fiscal 2023. The revenues for the first quarter of fiscal 2024 consisted of $7.81 million i. businesswire.com - 1 year ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal Third Quarter 2023 Financial Results OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC Symbol: CCEL) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal third quarter ended August 31, 2023. Financial Results Revenue Consolidated revenues for the third quarter of fiscal 2023 were $7.87 million compared to $7.68 million for the third quarter of fiscal 2022. The revenues for the third quarter of fiscal 2023 consisted of $7. businesswire.com - 1 year ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal Second Quarter 2023 Financial Results OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC: CCEL) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal second quarter ended May 31, 2023. Financial Results Revenue Consolidated revenues for the second quarter of fiscal 2023 were $7.77 million compared to $7.63 million for the second quarter of fiscal 2022, a 2% increase. The revenues for the second quarter of fiscal 2023 consis. businesswire.com - 1 year ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal First Quarter 2023 Financial Results OLDSMAR, Fla.--(BUSINESS WIRE)--Cryo-Cell International, Inc. (NYSE American LLC: CCEL ) (the “Company”), the world’s first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal first quarter ended February 28, 2023. Financial Results Revenue The revenues for the first quarter of fiscal 2023 were $7.82 million compared to $7.26 million for the first quarter of fiscal 2022. The revenues for the first quarter of fiscal 2023 consisted of $7.56 million in processing and storage fee revenue, $32,000 in product revenue and approximately $231,000 in public banking revenue compared to $7.16 million in processing and storage fees, approximately $18,000 in product revenue and approximately $83,000 in public banking revenue for the first quarter of fiscal 2022. Net Income The Company reported net income of approximately $767,000 or $0.09 per basic and diluted common share for the three months ended February 28, 2023 compared to net income of approximately $832,000, or $0.10 per basic and diluted common share for the same period in 2022. Net income for the three months ended February 28, 2023 resulted from an 8% increase in revenue, a 2% decrease in cost of sales and a 15% increase in selling, general and administrative expenses. Also, for the three months ended February 28, 2023, the Company recorded a decrease of approximately $165,000 to the fair value of the contingent consideration compared to a decrease of approximately $116,000 to the fair value of the contingent consideration for the three months ended February 28, 2022. The contingent consideration is the current valuation of the potential earnout that Cord:Use Cord Blood Bank, Inc. is entitled to from the Company’s sale of the public cord blood inventory from and after closing of the acquisition of substantially all of Cord:Use’s assets. About Cryo-Cell International, Inc. Founded in 1989, Cryo-Cell International, Inc. is the world’s first private cord blood bank. ‎More than 500,000 parents from 87 countries have entrusted Cryo-Cell International with ‎their baby’s cord blood and cord tissue stem cells. In addition to its private bank, Cryo-Cell ‎International has a public banking program in partnership with Duke University. Cryo-Cell’s ‎public bank has provided cord blood for more than 600 transplantations and operates cord ‎blood donation sites across the U.S in prominent hospitals such as Cedars–Sinai Hospital in ‎Los Angeles and Baptist Hospital in Miami. Cryo-Cell’s facility is FDA registered, cGMP-/cGTP-‎compliant and licensed in all states requiring licensure. Besides being AABB accredited as a ‎cord blood facility, Cryo-Cell was also the first U.S. (for private use only) cord blood bank to ‎receive FACT accreditation for adhering to the most stringent cord blood quality standards ‎set by any internationally recognized, independent accrediting organization. Cryo-Cell has ‎the exclusive rights ‎to PrepaCyte-CB, the industry’s most advanced cord blood processing ‎technology.‎ Cryo-Cell’s mission is to provide the premier cord blood and cord tissue cryopreservation services, to develop, manufacture and administer cellular therapies to significantly improve the lives of patients worldwide and to offer the highest quality and most cost effective biostorage solutions available. In February 2021, Cryo-Cell entered into a license agreement with Duke University ‎that the Company believes has allowed Cryo-Cell to begin its transformation into an autonomous, ‎‎vertically ‎integrated cellular therapy ‎company. ‎In March 2022, Cryo-Cell launched ExtraVault to offer its expertise in biostorage and distribution to biopharmaceutical companies and healthcare institutions. For more information, please visit (www.extravault.com). Forward-Looking Statements This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements by terminology such as “will,” “may,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential” or “continue” or the negative of these terms or other comparable terminology. Generally, the words “anticipate,” “believe,” “continue,” “expect,” “intend,” “estimate,” “project,” “plan” and similar expressions identify forward-looking statements. In particular, statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance contain forward-looking statements. We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. These forward-looking statements involve risks and uncertainties and reflect only our current views, expectations and assumptions with respect to future events and our future performance. If risks or uncertainties materialize or assumptions prove incorrect, actual results or events could differ materially from those expressed or implied by such forward-looking statements. Risks that could cause actual results to differ from those expressed or implied by the forward-looking statements we make include, among others, risks related to: the impact of the COVID-19 pandemic on our sales, operations and supply chain, the success of the Company’s global expansion initiatives and product diversification, including its addition of the ExtraVault services, the Company’s actual future ownership stake in future therapies emerging from its collaborative research partnerships, the success related to its IP portfolio, the Company’s future competitive position in stem cell innovation, future success of its core business and the competitive impact of public cord blood banking on the Company’s business, the success of the Company’s initiative to expand its core business units to include biopharmaceutical manufacturing and operating clinics, the uncertainty of profitability from its biopharmaceutical manufacturing and operating clinics, the Company’s ability to minimize future costs to the Company related to R&D initiatives and collaborations and the success of such initiatives and collaborations and the success and enforceability of the Company’s umbilical cord blood and cord tissue license agreements, together with the associated intellectual property and their ability to provide the Company with royalty fees, along with the Risk Factors set forth in the Company’s Annual Report on Form 10-K filed on February 28, 2023. This list of risks and uncertainties, however, is only a summary of some of the most important factors and is not intended to be exhaustive. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. These risks and uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. These forward-looking statements are made only as of the date hereof. Except as otherwise required by applicable law, we do not undertake and expressly disclaim any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments. All subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. businesswire.com - 2 years ago
Cryo-Cell International: A Stable Business Paired With An Upcoming Catalyst Cryo-Cell International has a stable business that generates consistent cash flow. The company is close to monetizing a partnership with Duke University to bring patented stem cell treatments to market. seekingalpha.com - 3 years ago
Cord Blood Banking Leader Cryo-Cell Reports Fiscal Third Quarter 2021 Financial Results OLDSMAR, Fla., Oct. 15, 2021 (GLOBE NEWSWIRE) -- Cryo-Cell International, Inc. (The Nasdaq Stock Market Symbol: CCEL) (the “Company”), the world's first private cord blood bank to separate and store stem cells in 1992, announced results for the fiscal third quarter ended August 31, 2021. globenewswire.com - 3 years ago
Cryo-Cell International Announces Changes To Its Board of Directors MIAMI, Sept. 20, 2021 (GLOBE NEWSWIRE) -- Cryo-Cell International, Inc. (Nasdaq:CCEL), the leader in cord blood and cord tissue cryopreservation services, announces the appointment of Mr. Mark Portnoy and Mr. Daniel Mizrahi to the Company's Board of Directors, replacing Mr. George Gaines and Jonathan Wheeler, M.D., who have resigned in their capacity as Directors. Mr. Gaines has chosen to retire while Dr. Wheeler has resigned for health reasons. globenewswire.com - 3 years ago
Cryo-Cell International Announces Uplisting to The Nasdaq Capital Market Cryo-Cell International, Inc. (Symbol CCEL), The Leader In Cord Blood And Cord Tissue Cryopreservation Services, Today Announced That The Company's Common Stock Has Been Approved For Listing On The Nasdaq Capital Market (“Nasdaq”). globenewswire.com - 3 years ago
Cryo-Cell International Completes Acquisition of Real Estate Property for Its Institute for Cellular Therapies Cryo-Cell International (symbol: CCEL) Purchases Real Estate Location for its Institute for Cellular Therapies in the Raleigh-Durham area. globenewswire.com - 3 years ago
8. Profile Summary

Cryo-Cell International, Inc. CCEL

image
COUNTRY US
INDUSTRY Medical - Care Facilities
MARKET CAP $ 44.4 M
Dividend Yield 0.00%
Description Cryo-Cell International, Inc. engages in the cellular processing and cryogenic cellular storage with a focus on the collection and preservation of umbilical cord blood stem cells for family use. It provides cord tissue service that stores a section of the umbilical cord tissue, a source of mesenchymal stem cells that are used in regenerative medicine to treat a range of conditions, including heart, and kidney disease, ALS, wound healing, and auto-immune diseases. The company also manufactures and sells PrepaCyte CB processing system, a technology used to process umbilical cord blood stem cells. It stores approximately 500,000 cord blood and cord tissue stem cells worldwide. The company markets its cord blood stem cell preservation services directly to expectant parents, as well as by distributing information through obstetricians, pediatricians, childbirth educators, certified nurse-midwives, and other related healthcare professionals. Cryo-Cell International, Inc. was incorporated in 1989 and is headquartered in Oldsmar, Florida.
Contact 700 Brooker Creek Boulevard, Oldsmar, FL, 34677 https://www.cryo-cell.com
IPO Date April 4, 1994
Employees 82
Officers Mr. Oleg Mikulinsky Chief Information Officer Dr. Joanne Kurtzberg M.D. Medical Director and Member of Medical & Scientific Advisory Board Ms. Jill M. Taymans Chief Financial Officer & Vice President of Finance Mr. Mark L. Portnoy Co-Chief Executive Officer & Director Mr. David I. Portnoy Chairman & Co-Chief Executive Officer