image
Healthcare - Medical - Devices - OTC - US
$ 0.0896
0.678 %
$ 789 K
Market Cap
-0.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DYNT stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0896 USD, Dynatronics Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DYNT stock under the base case scenario is HIDDEN Compared to the current market price of 0.0896 USD, Dynatronics Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DYNT stock under the best case scenario is HIDDEN Compared to the current market price of 0.0896 USD, Dynatronics Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DYNT

image
$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
32.5 M REVENUE
-19.88%
-2.27 M OPERATING INCOME
53.15%
-2.7 M NET INCOME
45.75%
-1.61 M OPERATING CASH FLOW
-432.90%
-243 K INVESTING CASH FLOW
-30.10%
1.84 M FINANCING CASH FLOW
651.58%
7.3 M REVENUE
-3.97%
-667 K OPERATING INCOME
-165.55%
-775 K NET INCOME
-111.33%
134 K OPERATING CASH FLOW
33.21%
-11.1 K INVESTING CASH FLOW
0.00%
390 K FINANCING CASH FLOW
227.26%
Balance Sheet Dynatronics Corporation
image
Current Assets 10.6 M
Cash & Short-Term Investments 484 K
Receivables 3.9 M
Other Current Assets 6.17 M
Non-Current Assets 15.4 M
Long-Term Investments 0
PP&E 4.8 M
Other Non-Current Assets 10.6 M
15.03 %23.80 %18.51 %40.79 %Total Assets$25.9m
Current Liabilities 7.7 M
Accounts Payable 2.71 M
Short-Term Debt 3.43 M
Other Current Liabilities 1.56 M
Non-Current Liabilities 4.08 M
Long-Term Debt 3.26 M
Other Non-Current Liabilities 817 K
23.02 %29.11 %13.27 %27.66 %6.93 %Total Liabilities$11.8m
EFFICIENCY
Earnings Waterfall Dynatronics Corporation
image
Revenue 32.5 M
Cost Of Revenue 24.9 M
Gross Profit 7.63 M
Operating Expenses 9.91 M
Operating Income -2.27 M
Other Expenses 425 K
Net Income -2.7 M
35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)33m(25m)8m(10m)(2m)(425k)(3m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.47% GROSS MARGIN
23.47%
-6.99% OPERATING MARGIN
-6.99%
-8.29% NET MARGIN
-8.29%
-19.05% ROE
-19.05%
-10.40% ROA
-10.40%
-10.49% ROIC
-10.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dynatronics Corporation
image
3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -2.7 M
Depreciation & Amortization 1.3 M
Capital Expenditures -243 K
Stock-Based Compensation 1.64 K
Change in Working Capital -120 K
Others 22.2 K
Free Cash Flow -1.85 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dynatronics Corporation
image
DYNT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Dynatronics Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dynatronics Corporation Provides Update Regarding Transition to OTC Markets Group Eagan, Minnesota--(Newsfile Corp. - June 28, 2024) - As previously disclosed, Dynatronics Corporation (NASDAQ: DYNT) ("Dynatronics" or the "Company"), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, received written notice from The Nasdaq Stock Market ("Nasdaq") that if Dynatronics' common stock failed to regain compliance with Nasdaq's minimum bid price requirement before June 24, 2024, the Company's common stock would be delisted from Nasdaq. On June 27, 2024, Dynatronics received written notice from Nasdaq that trading of the Company's common stock will be suspended at the open of business on July 9, 2024 due to Dynatronics' failure to regain compliance with the minimum bid price requirement. newsfilecorp.com - 10 months ago
Dynatronics Corporation Reports Third Quarter Fiscal Year 2024 Financial Results Eagan, Minnesota--(Newsfile Corp. - May 9, 2024) - Dynatronics Corporation (NASDAQ: DYNT) ("Dynatronics" or the "Company"), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today reported financial results for its third quarter of fiscal year 2024 ended March 31, 2024. CEO Commentary "We continue to make progress on achieving our sales goals and finding our path to positive EBITDA," said Brian Baker, Chief Executive Officer of Dynatronics. newsfilecorp.com - 11 months ago
Dynatronics Corporation Schedules Conference Call to Report Results for Third Quarter Fiscal Year 2024 Eagan, Minnesota--(Newsfile Corp. - April 25, 2024) - Dynatronics Corporation (NASDAQ: DYNT) ("Dynatronics" or the "Company"), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced that the Company will release financial results for its third quarter of fiscal year 2024 ended March 31, 2024 on Thursday, May 9, 2024. The Company will subsequently hold a conference call, consisting of prepared remarks by management, and a question-and-answer session with analysts, at 10:00 AM ET on Thursday, May 9, 2024, to review its third quarter fiscal year 2024 results. newsfilecorp.com - 1 year ago
Why Is Dynatronics (DYNT) Stock Up 93% Today? Dynatronics (NASDAQ: DYNT ) stock is rocketing higher on Tuesday alongside heavy pre-market trading of the medical device company's shares. This has more than 6 million shares of the company's stock changing hands as of this writing. investorplace.com - 1 year ago
Dynatronics Corporation Reports Second Quarter Fiscal Year 2024 Financial Results Eagan, Minnesota--(Newsfile Corp. - February 8, 2024) - Dynatronics Corporation (NASDAQ: DYNT) ("Dynatronics" or the "Company"), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today reported financial results for its second quarter of fiscal year 2024 ended December 31, 2023. CEO Commentary "We continue to make progress on achieving our sales goals and finding our path to positive EBITDA," said Brian Baker, Chief Executive Officer of Dynatronics. newsfilecorp.com - 1 year ago
Dynatronics Corporation Schedules Conference Call to Report Results for Second Quarter Fiscal Year 2024 Eagan, Minnesota--(Newsfile Corp. - January 25, 2024) - Dynatronics Corporation (NASDAQ: DYNT), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced that the company will release financial results for its second quarter of fiscal year 2024 ended December 31, 2023 on Thursday, February 8, 2024 before the market opens. The company will subsequently hold a conference call, consisting of prepared remarks by management, and a question-and-answer session with analysts, at 8:00 AM ET on Thursday, February 8, 2024, to review its second quarter fiscal year 2024 results. newsfilecorp.com - 1 year ago
Dynatronics Corporation Announces Andrew Hulett as New Board Member Eagan, Minnesota--(Newsfile Corp. - January 15, 2024) - Dynatronics Corporation (NASDAQ: DYNT), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced the appointment of Andrew Hulett on January 12, 2024 to serve as a member of Dynatronics' Board of Directors to fill the vacancy created by Scott Klosterman's resignation. Erin S. Enright, Chair of the Board of Directors expressed her excitement for Mr. newsfilecorp.com - 1 year ago
Dynatronics Corporation Reports First Quarter Fiscal Year 2024 Financial Results Eagan, Minnesota--(Newsfile Corp. - November 9, 2023) - Dynatronics Corporation (NASDAQ: DYNT) ("Dynatronics" or the "Company"), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today reported financial results for its first quarter of fiscal year 2024 ended September 30, 2023. CEO Commentary "We met our sales expectations and were profitable on an EBITDA basis in the first quarter," said Brian Baker, Chief Executive Officer of Dynatronics. newsfilecorp.com - 1 year ago
Dynatronics Corporation (DYNT) Expected to Beat Earnings Estimates: What to Know Ahead of Q1 Release Dynatronics Corporation (DYNT) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 year ago
Dynatronics Appoints Gabe Ellwein as Chief Financial Officer Eagan, Minnesota--(Newsfile Corp. - October 30, 2023) - Dynatronics Corporation (NASDAQ: DYNT), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced the appointment of Gabe Ellwein as Chief Financial Officer ("CFO"), effective October 30, 2023. Ellwein will report to the company's President and Chief Executive Officer, Brian Baker, and will lead the company's finance, accounting, and investor relations teams. newsfilecorp.com - 1 year ago
Dynatronics Corporation Schedules Conference Call to Report Results for First Quarter Fiscal Year 2024 Eagan, Minnesota--(Newsfile Corp. - October 26, 2023) - Dynatronics Corporation (NASDAQ: DYNT), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced that the company will release financial results for its fiscal year first quarter ended September 30, 2023 on Thursday, November 9, 2023. The company will subsequently hold a conference call, consisting of prepared remarks by management, and a question-and-answer session with analysts, at 11:00 AM ET on Thursday, November 9, 2023, to review its first quarter results. newsfilecorp.com - 1 year ago
Dynatronics Corporation Announces Brian Baker as New Chief Executive Officer and Director Eagan, Minnesota--(Newsfile Corp. - October 2, 2023) - Dynatronics Corporation (NASDAQ: DYNT), a leading manufacturer of athletic training, physical therapy, and rehabilitation products, today announced that on September 29, 2023 its Board of Directors promoted Brian Baker to Chief Executive Officer (CEO) and appointed Mr. Baker to its Board of Directors. newsfilecorp.com - 1 year ago
8. Profile Summary

Dynatronics Corporation DYNT

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 789 K
Dividend Yield 0.00%
Description Dynatronics Corporation, a medical device company, designs, manufactures, and sells physical therapy, rehabilitation, orthopedics, pain management, and athletic training products in the United States. Its orthopedic soft bracing products include cervical collars, shoulder immobilizers, arm slings, wrist and elbow supports, abdominal and lumbosacral supports, maternity supports, knee immobilizers and supports, ankle walkers and supports, plantar fasciitis splints, and cold therapy products. The company provides therapeutic modality devices comprising electrotherapy, ultrasound, phototherapy, therapeutic lasers, shortwave diathermy, radial pulse therapy, hot and cold therapy, compression therapy, and electrodes. It also offers power and manually operated treatment tables, mat platforms, work tables, parallel bars, training stairs, weight racks, treadmills, and other related equipment. In addition, the company provides clinical supplies, including exercise bands and tubings, lotions and gels, orthopedic bracings, paper products, and other related supplies. It markets its products under the Bird & Cronin, Solaris, Hausmann, Physician's Choice, and PROTEAM brands. The company sells its products to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, and hospitals, as well as online. It also exports its products to approximately 30 countries. Dynatronics Corporation was founded in 1979 and is headquartered in Eagan, Minnesota.
Contact 1200 Trapp Road, Eagan, MN, 55121 https://www.dynatronics.com
IPO Date Dec. 1, 1983
Employees 111
Officers Mr. Ryan Staats Vice President of Operations & Supply Chain Mr. Brian D. Baker Chief Executive Officer, President & Director Mr. Gabe Ellwein Chief Financial Officer Mr. Mike Withers Chief Information Officer & Human Resources Leader