Current Assets | 8.21 M |
Cash & Short-Term Investments | 6.54 M |
Receivables | 863 K |
Other Current Assets | 812 K |
Non-Current Assets | 1.63 M |
Long-Term Investments | 0 |
PP&E | 1.15 M |
Other Non-Current Assets | 482 K |
Current Liabilities | 1.87 M |
Accounts Payable | 369 K |
Short-Term Debt | 287 K |
Other Current Liabilities | 1.21 M |
Non-Current Liabilities | 2 M |
Long-Term Debt | 0 |
Other Non-Current Liabilities | 2 M |
Revenue | 3.28 M |
Cost Of Revenue | 1.57 M |
Gross Profit | 1.71 M |
Operating Expenses | 15.5 M |
Operating Income | -13.8 M |
Other Expenses | -93 K |
Net Income | -13.7 M |
Net Income | -13.7 M |
Depreciation & Amortization | 655 K |
Capital Expenditures | -186 K |
Stock-Based Compensation | 3.84 M |
Change in Working Capital | -746 K |
Others | -630 K |
Free Cash Flow | -10.1 M |