image
Industrials - Agricultural - Machinery - NYSE - US
$ 9.79
-4.86 %
$ 414 M
Market Cap
-1.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WNC stock under the worst case scenario is HIDDEN Compared to the current market price of 9.79 USD, Wabash National Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WNC stock under the base case scenario is HIDDEN Compared to the current market price of 9.79 USD, Wabash National Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WNC stock under the best case scenario is HIDDEN Compared to the current market price of 9.79 USD, Wabash National Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WNC

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.95 B REVENUE
-23.25%
-356 M OPERATING INCOME
-114.15%
-283 M NET INCOME
-122.41%
117 M OPERATING CASH FLOW
-63.31%
-94.8 M INVESTING CASH FLOW
10.61%
-86.3 M FINANCING CASH FLOW
6.78%
417 M REVENUE
-10.18%
3.59 M OPERATING INCOME
100.83%
-693 K NET INCOME
99.79%
80.9 M OPERATING CASH FLOW
89.09%
-35.2 M INVESTING CASH FLOW
-116.39%
-12.1 M FINANCING CASH FLOW
44.99%
Balance Sheet Wabash National Corporation
image
Current Assets 594 M
Cash & Short-Term Investments 115 M
Receivables 144 M
Other Current Assets 335 M
Non-Current Assets 817 M
Long-Term Investments 7.25 M
PP&E 339 M
Other Non-Current Assets 471 M
8.18 %10.20 %23.74 %24.03 %33.34 %Total Assets$1.4b
Current Liabilities 308 M
Accounts Payable 147 M
Short-Term Debt 0
Other Current Liabilities 162 M
Non-Current Liabilities 913 M
Long-Term Debt 397 M
Other Non-Current Liabilities 516 M
12.01 %13.23 %32.51 %42.25 %Total Liabilities$1.2b
EFFICIENCY
Earnings Waterfall Wabash National Corporation
image
Revenue 1.95 B
Cost Of Revenue 1.68 B
Gross Profit 265 M
Operating Expenses 621 M
Operating Income -356 M
Other Expenses -73 M
Net Income -283 M
2b2b2b2b1b1b500m500m00(500m)(500m)2b(2b)265m(621m)(356m)73m(283m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.62% GROSS MARGIN
13.62%
-18.29% OPERATING MARGIN
-18.29%
-14.59% NET MARGIN
-14.59%
-150.44% ROE
-150.44%
-20.13% ROA
-20.13%
-24.26% ROIC
-24.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wabash National Corporation
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -283 M
Depreciation & Amortization 57 M
Capital Expenditures -72.2 M
Stock-Based Compensation 11.3 M
Change in Working Capital -16.8 M
Others 465 M
Free Cash Flow 45.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wabash National Corporation
image
Wall Street analysts predict an average 1-year price target for WNC of $23.1 , with forecasts ranging from a low of $18 to a high of $33 .
WNC Lowest Price Target Wall Street Target
18 USD 83.86%
WNC Average Price Target Wall Street Target
23.1 USD 136.39%
WNC Highest Price Target Wall Street Target
33 USD 237.08%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.47% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.3500.3500.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.060.0750.080.080.080.080.080.080.060.0750.080.080.080.080.080.080.080.060.0750.080.080.080.080.080.080.080.060.240.0750.300.080.320.080.320.080.320.080.320.080.320.080.320.16201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Wabash National Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
25.8 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Wabash Schedules First Quarter 2025 Earnings Conference Call LAFAYETTE, Ind., April 03, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC) today announced that it will webcast its quarterly earnings conference call to review and discuss its financial results for the first quarter 2025 on Wednesday, April 30, 2025 beginning at 12:00 p.m. ET. globenewswire.com - 2 weeks ago
Court Orders Reduction in Damages in Case Against Wabash LAFAYETTE, Ind., March 24, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC) today announced an update in its challenge to the verdict issued against the company in September by a St. Louis jury in Williams et al. v. Wabash. On March 20, 2025, a Circuit Court determined that the punitive damage award in the case, which stood at $450 million, did not align with the company's constitutional rights, and ordered the punitive damages award reduced to $108 million with the compensatory damages award remaining at $11.5 million. globenewswire.com - 3 weeks ago
Wabash Showcases Industry-Leading Innovation and Expanded Services at TMC 2025 LAFAYETTE, Ind., March 10, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, will showcase how its bold transformation in recent years is reshaping what fleets can expect from an OEM partner at TMC 2025, March 10–13 in Nashville. This year's exhibit highlights how Wabash is helping customers tackle today's most pressing operational challenges—merging physical and digital technologies with services and solutions that drive efficiency, flexibility and stronger business outcomes. globenewswire.com - 1 month ago
Wabash Introduces New Ready-to-Mount Program at Work Truck Week New service delivers truck body upfit expertise to more customers across the country; additional Chicago area Parts and Services center opens this April New service delivers truck body upfit expertise to more customers across the country; additional Chicago area Parts and Services center opens this April globenewswire.com - 1 month ago
Wabash Q4 Earnings: Not A Great 2024, But Will 2025 Be Better? Wabash Q4 Earnings: Not A Great 2024, But Will 2025 Be Better? seekingalpha.com - 1 month ago
Wabash Acquires TrailerHawk.ai to Enhance Trailers as a Service Offering with Advanced Cargo Security Technology This acquisition brings TrailerHawk.ai Founder and CEO Brett Suma to Wabash to lead the development and scaling of innovative solutions tailored to logistics providers This acquisition brings TrailerHawk.ai Founder and CEO Brett Suma to Wabash to lead the development and scaling of innovative solutions tailored to logistics providers globenewswire.com - 2 months ago
Wabash Announces Quarterly Dividend LAFAYETTE, Ind., Feb. 13, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC) today announced that its board of directors declared a regular quarterly dividend of $0.08 per share of the company's common stock, payable on April 24, 2025, to stockholders of record on April 3, 2025. globenewswire.com - 2 months ago
Wabash National Corporation (WNC) Q4 2024 Earnings Call Transcript Wabash National Corporation (NYSE:WNC ) Q4 2024 Earnings Conference Call January 29, 2025 12:00 PM ET Company Participants Ryan Reed - Vice President, Investor Relations Brent Yeagy - President & Chief Executive Officer Mike Pettit - Chief Growth Officer Pat Keslin - Chief Financial Officer Conference Call Participants Mike Shlisky - D.A. Davidson Jeff Kauffman - Vertical Research Partners Operator Thank you for standing by. seekingalpha.com - 2 months ago
Wabash Announces Fourth Quarter and Full Year 2024 Results LAFAYETTE, Ind., Jan. 29, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, today reported results for the quarter and full year ended December 31, 2024. globenewswire.com - 2 months ago
Wabash Announces Executive Leadership Changes LAFAYETTE, Ind., Jan. 14, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, today announced key executive appointments effective January 15, 2025, aimed at advancing the company's growth strategy and delivering greater value to customers, partners and stakeholders. globenewswire.com - 3 months ago
Wabash Schedules Fourth Quarter 2024 Earnings Conference Call LAFAYETTE, Ind., Jan. 10, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC) today announced that it will webcast its quarterly earnings conference call to review and discuss its financial results for the fourth quarter 2024 on Wednesday, January 29, 2025, beginning at 12:00 p.m. ET. globenewswire.com - 3 months ago
Wabash Again Recognized as One of America's Most Responsible Companies by Newsweek LAFAYETTE, Ind. , Jan. 09, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, has been named to Newsweek's list of America's Most Responsible Companies for the third year. Wabash is the only trailer or truck body manufacturer on the 2025 list. globenewswire.com - 3 months ago
8. Profile Summary

Wabash National Corporation WNC

image
COUNTRY US
INDUSTRY Agricultural - Machinery
MARKET CAP $ 414 M
Dividend Yield 0.47%
Description Wabash National Corporation designs, manufactures, and distributes engineered solutions for the transportation, logistics, and distribution industries primarily in the United States. The company operates through two segments, Transportation Solutions and Parts & Services. The Transportation Solutions segment provides dry van and platform trailers; refrigerated trailers; converter dollies; van bodies for dry-freight transportation; cutaway van bodies for commercial applications; service bodies; insulated van bodies; stake bodies; refrigerated truck bodies; and used trailers, as well as laminated hardwood oak flooring products. This segment also offers stainless steel and aluminum tank trailers for the dairy, food and beverage, oil, gas, and chemical end markets; dry bulk trailers; and fiberglass reinforced poly tank trailers. The Parts & Services segment provides aftermarket parts and services; aluminum and steel flatbed bodies, shelving for package delivery, partitions, roof racks, hitches, liftgates, and thermal solutions; and door repair and replacement, collision repair, and basic maintenance services. This segment also offers stainless steel storage tanks and silos, mixers, and processors for the dairy, food and beverage, pharmaceutical, chemical, craft brewing, and biotech end markets; and composite products, including truck bodies, overhead doors, and other industrial application products. The company offers its products under the Wabash, DuraPlate, DuraPlateHD, DuraPlate AeroSkirt, and AeroSkirt CX brands, as well as EcoNex brand. It distributes its products directly, as well as through its retail operations and independent dealers to truckload common carriers, leasing companies, private fleet carriers, less-than-truckload common carriers, and package carriers. The company was founded in 1985 and is headquartered in Lafayette, Indiana.
Contact 3900 McCarty Lane, Lafayette, IN, 47905 https://onewabash.com
IPO Date Nov. 8, 1991
Employees 6000
Officers Mr. Drew Schwartzhoff Senior Vice President & Chief Commercial Officer Ms. Dana Stelsel Director of Corporate Communications Mr. Don Hurtt Treasurer and Vice President of Tax Mr. Brent L. Yeagy President, Chief Executive Officer & Director