image
Industrials - Agricultural - Machinery - NASDAQ - US
$ 13.92
-4.33 %
$ 398 M
Market Cap
43.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCO stock under the worst case scenario is HIDDEN Compared to the current market price of 13.9 USD, Columbus McKinnon Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCO stock under the base case scenario is HIDDEN Compared to the current market price of 13.9 USD, Columbus McKinnon Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CMCO stock under the best case scenario is HIDDEN Compared to the current market price of 13.9 USD, Columbus McKinnon Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMCO

image
$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.01 B REVENUE
8.26%
109 M OPERATING INCOME
11.83%
46.6 M NET INCOME
-3.73%
67.2 M OPERATING CASH FLOW
-19.65%
-133 M INVESTING CASH FLOW
-857.25%
48.2 M FINANCING CASH FLOW
196.43%
234 M REVENUE
-3.36%
17.7 M OPERATING INCOME
63.72%
3.96 M NET INCOME
126.32%
11.4 M OPERATING CASH FLOW
21.11%
-5.31 M INVESTING CASH FLOW
-9.18%
-21.7 M FINANCING CASH FLOW
-25.52%
Balance Sheet Columbus McKinnon Corporation
image
Current Assets 514 M
Cash & Short-Term Investments 114 M
Receivables 171 M
Other Current Assets 229 M
Non-Current Assets 1.31 B
Long-Term Investments 11.4 M
PP&E 172 M
Other Non-Current Assets 1.13 B
6.25 %9.38 %12.53 %9.42 %61.80 %Total Assets$1.8b
Current Liabilities 262 M
Accounts Payable 83.1 M
Short-Term Debt 59.4 M
Other Current Liabilities 119 M
Non-Current Liabilities 682 M
Long-Term Debt 528 M
Other Non-Current Liabilities 154 M
8.81 %6.29 %12.63 %55.94 %16.33 %Total Liabilities$943.9m
EFFICIENCY
Earnings Waterfall Columbus McKinnon Corporation
image
Revenue 1.01 B
Cost Of Revenue 666 M
Gross Profit 348 M
Operating Expenses 238 M
Operating Income 109 M
Other Expenses 62.8 M
Net Income 46.6 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(666m)348m(238m)109m(63m)47mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.31% GROSS MARGIN
34.31%
10.80% OPERATING MARGIN
10.80%
4.60% NET MARGIN
4.60%
5.29% ROE
5.29%
2.55% ROA
2.55%
5.11% ROIC
5.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Columbus McKinnon Corporation
image
100m100m90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 46.6 M
Depreciation & Amortization 45.9 M
Capital Expenditures -24.8 M
Stock-Based Compensation 12 M
Change in Working Capital -37.4 M
Others -11.1 M
Free Cash Flow 42.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Columbus McKinnon Corporation
image
Wall Street analysts predict an average 1-year price target for CMCO of $51.2 , with forecasts ranging from a low of $48 to a high of $57 .
CMCO Lowest Price Target Wall Street Target
48 USD 244.83%
CMCO Average Price Target Wall Street Target
51.2 USD 268.18%
CMCO Highest Price Target Wall Street Target
57 USD 309.48%
Price
Max Price Target
Min Price Target
Average Price Target
60605555505045454040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.19% DIVIDEND YIELD
0.07 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.300.300.250.250.200.200.150.150.100.100.050.050.000.000.040.040.040.040.050.060.060.060.070.070.070.040.040.040.050.060.060.060.070.070.070.070.040.040.040.050.060.060.060.070.070.070.040.160.040.160.040.160.050.190.060.230.060.240.060.240.070.270.070.280.070.280.142015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Columbus McKinnon Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
1.1 M USD 8
0-3 MONTHS
1.04 M USD 2
3-6 MONTHS
164 USD 1
6-9 MONTHS
58.4 K USD 2
9-12 MONTHS
7. News
Columbus McKinnon Declares Quarterly Dividend of $0.07 per Share CHARLOTTE, N.C. , March 24, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, announced that its Board of Directors has approved payment of a regular quarterly dividend of $0.07 per common share. prnewswire.com - 3 weeks ago
Columbus McKinnon Chosen as PowerCo's Global Intralogistics Partner for its New Gigafactories with montrac® Solution Reinforces CMCO's growing leadership position in the fast-growing electrification and battery production vertical end market Reports fourth consecutive quarter of significant battery production related orders, demonstrating strength of montrac® solution CHARLOTTE, N.C. , March 19, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer and manufacturer of intelligent motion solutions, products and technologies for material handling, today announced that it won the bid to become the supplier of choice for stacking and intralogistics technology for PowerCo, the battery company of Volkswagen Group. prnewswire.com - 4 weeks ago
Columbus McKinnon to Present at the March Sidoti Small Cap Conference CHARLOTTE, N.C. , March 13, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), today announced that it will present at the Sidoti Small Cap Virtual Investor Conference on March 20, 2025, at approximately 1:45 p.m. prnewswire.com - 1 month ago
Columbus McKinnon to Present at the J.P. Morgan 2025 Industrials Conference CHARLOTTE, N.C. , March 4, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), today announced that it will present at the J.P. prnewswire.com - 1 month ago
Columbus McKinnon Corporation (CMCO) Q3 2025 Earnings Call Transcript Columbus McKinnon Corporation (NASDAQ:CMCO ) Q3 2025 Earnings Conference Call February 10, 2025 5:00 PM ET Company Participants Kristine Moser - Vice President-Investor Relations & Treasurer David Wilson - President & Chief Executive Officer Greg Rustowicz - Chief Financial Officer Conference Call Participants Canyon Hayes - D.A. Davidson Steve Ferazani - Sidoti Jon Tanwanteng - CJS Securities Walt Liptak - Seaport Research Operator Good afternoon, ladies and gentlemen, and welcome to the Columbus McKinnon Corporation Third Quarter 2025 Earnings Conference Call. seekingalpha.com - 2 months ago
Columbus McKinnon (CMCO) Lags Q3 Earnings and Revenue Estimates Columbus McKinnon (CMCO) came out with quarterly earnings of $0.56 per share, missing the Zacks Consensus Estimate of $0.74 per share. This compares to earnings of $0.74 per share a year ago. zacks.com - 2 months ago
Columbus McKinnon to Combine with Kito Crosby Delivering Compelling Value Creation Business combination materially improves scale and product scope, advancing Columbus McKinnon's strategy as the holistic provider of intelligent motion solutions in materials handling Complementary portfolio enhances strategic positioning in attractive verticals and target geographies, delivering an even stronger portfolio of products Transaction valued at approximately $2.7 billion at a ~8x TTM Adjusted EBITDA multiple post-synergies Expected to create ~$70 million in annual net cost synergies, improving Adjusted EBITDA Margins1 to greater than 23% and is expected to more than double revenue and triple Adjusted EBITDA1 on a pro-forma combined basis Significant combined cashflow generation expected to enable de-leveraging to Net Leverage Ratio1 of approximately 3.0x within two years post-closing2 The transaction is expected to be funded with $2.6 billion in committed debt financing and an $0.8 billion perpetual convertible preferred equity investment from CD&R CHARLOTTE, N.C. , Feb. 10, 2025 /PRNewswire/ --  Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced a definitive agreement under which Columbus McKinnon will acquire Kito Crosby Limited ("Kito Crosby") from funds managed by leading global investment firm KKR in an all-cash transaction valued at $2.7 billion subject to customary post-closing purchase price adjustments. prnewswire.com - 2 months ago
Columbus McKinnon Reports Q3 FY25 Results CHARLOTTE, N.C. , Feb. 10, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2025 third quarter, which ended December 31, 2024. prnewswire.com - 2 months ago
Columbus McKinnon to Host Third Quarter Fiscal 2025 Earnings Conference Call on February 10, 2025 CHARLOTTE, N.C., Jan. 28, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, will release its third quarter fiscal 2025 results after the markets close on Monday, February 10, 2025. prnewswire.com - 2 months ago
Columbus McKinnon: Remaining Bullish On Long-Term Growth Successful investing requires a long-term focus, even if it means being on the wrong side of a trade temporarily, as with Columbus McKinnon Corporation. Despite recent declines in revenue and profitability, Columbus McKinnon remains a 'buy' due to management's commitment to long-term growth and appealing share prices. Management's strategy includes organic and inorganic growth, cost-cutting, and productivity improvements, aiming for significant revenue and EBITDA margin increases by the 2027 fiscal year. seekingalpha.com - 2 months ago
Columbus McKinnon Declares Quarterly Dividend of $0.07 per Share CHARLOTTE, N.C. , Jan. 21, 2025 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, announced that its Board of Directors has approved payment of a regular quarterly dividend of $0.07 per common share. prnewswire.com - 2 months ago
Columbus McKinnon Donates $15,000 to Habitat for Humanity of the Charlotte Region Third Year of Donations to the Organization Continues Company's Commitment to Improving People's Lives and Bettering the Communities Where it Operates CHARLOTTE, N.C. , Dec. 12, 2024 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company), a leading designer and manufacturer of intelligent motion solutions, products and technologies for material handling, donated $15,000 to Habitat for Humanity of the Charlotte Region through its CMCO Cares program. prnewswire.com - 4 months ago
8. Profile Summary

Columbus McKinnon Corporation CMCO

image
COUNTRY US
INDUSTRY Agricultural - Machinery
MARKET CAP $ 398 M
Dividend Yield 0.19%
Description Columbus McKinnon Corporation designs, manufactures, and markets intelligent motion solutions to ergonomically move, lift, position, and secure materials worldwide. The company offers electric, air-powered, lever, and hand hoists; hoist trolleys, explosion-protected and custom engineered hoists, and winches; crane systems, such as crane components and kits, enclosed track rail systems, mobile and jib cranes, and fall protection systems, as well as material handling solutions; rigging equipment comprising below-the-hook lifting devices, shackles, chains and chains accessories, forestry and hand tools, lifting slings, lashing systems, and tie-downs and load binders; rotary unions and swivel joints; and mechanical and electromechanical actuators. It also provides power and motion technology products, including AC motor controls and line regenerative systems, automation and diagnostics, brakes, cable and festoon systems, collision avoidance systems, conductor bar systems, DC motor and magnet control systems, elevator drives, inverter duty motors, mining drives, pendant pushbutton stations, radio controls, and wind inverters; power delivery subsystems; overhead aluminum light rail workstations; and low profile, flexible chain, large scale, sanitary, and vertical elevation conveyor systems, as well as pallet system conveyors and accumulation systems. The company serves market verticals, including general industries, transportation, energy and utilities, process industries, industrial automation, construction and infrastructure, food and beverage, entertainment, life sciences, consumer packaged goods, and e-commerce/supply chain/warehousing. It offers its products to end users directly, as well as through distributors, independent crane builders, material handling specialists and integrators, government agencies, original equipment manufacturers, and engineering procurement and construction firms. The company was founded in 1875 and is headquartered in Buffalo, New York.
Contact 205 Crosspoint Parkway, Buffalo, NY, 14068 https://www.columbusmckinnon.com
IPO Date Feb. 23, 1996
Employees 3515
Officers Ms. Adrienne M. Williams Senior Vice President & Chief Human Resources Officer Mr. Gregory P. Rustowicz CPA Executive Vice President of Finance, Chief Financial Officer & Treasurer Mr. Jon C. Adams President of Americas Mr. Mario Y. Ramos Lara Senior Vice President of Product Development & Marketing Mr. David J. Wilson President, Chief Executive Officer & Director Mr. Alan S. Korman Senior Vice President of Corporate Development, General Counsel & Secretary Mr. Appal S.K. Chintapalli President of EMEA & APAC Ms. Kristine Moser Vice President of Investor Relations & Treasurer Mr. Mark R. Paradowski Senior Vice President of Information Services & Chief Digital Officer