image
Western Midstream Partners, LP WES
Energy - Oil & Gas Midstream - NYSE - US
Watchlist
$ 36.0
-0.613 %
$ 13.7 B
Market Cap
8.87
P/E
INCOME STATEMENT
3.61 B REVENUE
16.06%
Growth Rates
1Year 16.06%
3Years 7.81%
5Years 5.59%
7Years 6.98%
10Years 10.96%
1.97 B OPERATING INCOME
42.85%
Growth Rates
1Year 42.85%
3Years 13.83%
5Years 9.86%
7Years 15.83%
10Years 15.96%
1.61 B NET INCOME
61.53%
Growth Rates
1Year 61.53%
3Years 19.55%
5Years 14.83%
7Years 15.93%
10Years 15.33%
EFFICIENCY
Earnings Waterfall Western Midstream Partners, LP
image
Revenue 3.61 B
Cost Of Revenue 823 M
Gross Profit 2.78 B
Operating Expenses 812 M
Operating Income 1.97 B
Other Expenses 358 M
Net Income 1.61 B
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(823m)3b(812m)2b(358m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 3 605.2 3 106.5 3 251.7 2 877.2 2 772.6 2 746.2 1 990.3 2 248.4 1 804.3 1 561.4 1 273.8 1 053.5 849.4 809.7 494.9 236.5 689.5 255.3
GROSS PROFIT
Cost Of Revenue 822.7 927.1 1 003.3 873.9 679.2 927.5 769.5 1 199.6 767.1 772.6 621.1 510.2 453.3 327.4 157.0 51.1 332.9 112.3
Gross Profit 2 782.5 2 179.3 2 248.5 2 003.2 2 093.4 1 818.7 1 220.8 1 048.8 1 037.1 788.8 652.7 543.3 396.1 482.3 337.8 185.4 356.6 143.1
OPERATING INCOME
Operating Expenses 811.8 799.8 927.1 841.1 805.0 817.2 521.5 413.5 397.4 368.6 262.1 225.4 248.6 286.7 194.6 113.4 199.9 85.5
Selling, General and Administrative Expenses 271.5 232.6 194.0 195.5 155.8 114.6 63.7 50.7 49.2 41.2 37.5 33.5 97.6 39.1 24.9 20.1 23.3 8.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 970.7 1 379.6 1 587.9 1 336.3 1 527.9 1 231.3 625.4 704.4 704.5 34.4 448.3 317.9 147.5 209.2 151.6 80.6 166.0 63.7
PRE-TAX INCOME
Interest Income Expense 378.5 348.2 333.9 376.5 380.1 303.3 186.0 136.6 109.1 108.1 71.7 47.3 37.7 30.3 18.8 10.0 0.4 7.8
Total Other Income (341.4) (327.2) (332.2) (402.1) (356.1) (410.2) (171.7) (223.6) (99.2) (97.6) (162.1) (33.0) (62.2) (6.3) 0.9 12.4 12.0 (7.8)
Pre-Tax Income 1 629.4 1 052.4 1 255.6 934.2 522.9 821.2 451.5 578.1 605.4 (63.2) 389.4 285.0 122.6 207.4 147.6 87.6 178.0 55.9
NET INCOME
Tax Provision 18.1 4.4 4.2 (9.8) 6.0 13.5 2.9 4.9 8.4 3.4 2.0 2.6 29.5 45.7 10.6 12 K 43.7 19.4
Net Income 1 573.6 998.5 1 217.1 916.3 527.0 697.2 369.4 376.6 345.8 87.9 221.9 160.2 2.8 75.6 126.1 77.3 126.3 36.6
EPS 4.04 2.61 3.01 2.18 1.18 1.68 1.69 1.72 1.53 0.39 1.02 0.71 0.01 1.84 1.25 1.99 0.78 0.54