image
Energy - Oil & Gas Midstream - NYSE - US
$ 36.0
-0.613 %
$ 13.7 B
Market Cap
8.87
P/E
BALANCE SHEET
13.1 B ASSETS
5.40%
9.77 B LIABILITIES
3.46%
3.24 B EQUITY
11.67%
BALANCE SHEET DECOMPOSITION
Balance Sheet Western Midstream Partners, LP
image
Current Assets 1.85 B
Cash & Short-Term Investments 1.09 B
Receivables 721 M
Other Current Assets 35.3 M
Non-Current Assets 11.3 B
Long-Term Investments 572 M
PP&E 9.93 B
Other Non-Current Assets 791 M
8.30 %5.49 %4.35 %75.57 %6.02 %Total Assets$13.1b
Current Liabilities 1.69 B
Accounts Payable 313 M
Short-Term Debt 1.07 B
Other Current Liabilities 309 M
Non-Current Liabilities 8.08 B
Long-Term Debt 7.07 B
Other Non-Current Liabilities 1.01 B
3.20 %10.95 %3.16 %72.37 %10.31 %Total Liabilities$9.8b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008
ASSETS
Cash & Cash Equivalents 1 090.5 272.8 286.7 202.0 444.9 100.0 92.1 79.6 359.1 99.7 67.2 113.1 422.6 226.6 27.1 70.0 36.1
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 721.4 681.3 590.3 467.1 471.2 272.3 235.6 161.9 226.5 195.2 98.5 83.9 36.7 22.7 11.0 6.6 9.7
Inventory 2.5 2.6 3.8 3.4 0.9 24.4 6.4 10.8 7.1 2.4 5.3 2.6 1.7 0 0 0 0
Other Current Assets 32.8 35.8 19.7 12.3 26.1 5.8 6.2 3.0 2.9 4.0 4.9 8.2 3.7 7.2 5.1 3.3 1.4
Total Current Assets 1 847.2 992.4 900.4 684.8 943.1 402.4 335.8 255.2 595.6 289.0 175.9 207.8 466.2 256.4 43.2 79.9 47.2
PP&E 9 934.1 9 739.3 8 541.6 8 512.9 8 709.9 9 064.9 6 612.1 5 730.9 5 049.9 4 290.0 4 384.4 3 383.3 2 473.4 2 052.2 1 359.3 700.5 686.4
Intangible Assets 649.7 681.4 713.1 744.7 776.4 809.4 746.8 775.3 803.7 832.1 884.9 53.6 55.5 0 0 0 0
Goodwill 4.8 4.8 4.8 4.8 4.8 445.8 416.2 416.2 417.6 389.7 384.4 105.3 87.9 0 60.2 20.8 20.8
Long Term Investments 572.3 904.5 944.7 1 167.2 1 224.8 1 285.7 845.3 566.2 594.2 618.9 634.5 243.6 106.1 109.8 40.4 20.1 18.2
Other Long Term Assets 136.7 149.2 152.6 2 075.4 2 177.0 2 619.1 272.8 265.2 268.7 283.7 284.1 287.1 286.2 24.1 2.4 3.0 0.6
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 13 144.8 12 471.6 11 271.6 11 273.1 11 830.0 12 346.5 9 238.6 8 016.3 7 736.1 6 709.4 6 752.3 4 281.0 3 477.0 2 837.6 1 765.5 1 084.2 1 033.2
LIABILITIES
Accounts Payable 312.9 362.5 360.6 326.1 210.7 293.1 443.3 349.8 247.1 98.7 54.2 23.4 25.2 26.6 15.2 16.9 26.6
Short Term Debt 1 069.9 629.0 226.1 505.9 438.9 7.9 28.0 0 0 0 1.1 0 0 0 0 0 0
Other Current Liabilities 254.9 292.8 221.0 234.0 235.1 129.4 136.4 45.5 44.2 118.3 133.4 154.2 120.6 77.0 37.4 16.3 14.4
Total Current Liabilities 1 691.7 1 304.1 903.9 1 140.2 960.9 486.0 536.9 424.4 315.4 199.3 203.8 191.5 158.2 112.2 42.2 18.1 42.4
Long Term Debt 7 070.4 7 332.0 6 569.6 6 400.6 7 415.8 7 951.6 5 214.9 3 492.7 3 119.5 2 690.7 2 423.0 1 418.2 1 168.3 602.0 299.0 0 0
Deferred Tax Income 29.7 15.5 14.4 12.4 22.2 18.9 9.7 7.4 6.4 6.0 4.2 0.3 1.6 513.1 0.7 0.7 1.1
Other Liabilities 378.3 790.9 675.6 624.1 535.9 544.7 712.2 146.9 184.1 457.0 110.1 79.5 68.5 9.0 218.5 187.0 184.9
Total Liabilities 9 769.6 9 442.5 8 163.5 8 177.3 8 934.8 9 001.2 5 734.0 4 071.4 3 625.3 3 219.9 2 741.0 1 689.1 1 396.5 1 370.7 560.5 205.8 228.5
EQUITY
Common Stock 3 235.6 2 897.4 2 971.7 2 958.1 2 761.1 3 195.7 951.9 1 061.1 1 048.1 1 060.8 1 382.7 1 217.2 1 112.3 0 0 0 0
Retained Earnings 0 0 1 217.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 0 (2 848.4) (2 140.2) (1 812.0) (1 698.0) (1 055.2) (856.0) (709.8) (585.8) (367.9) (214.9) (175.4)
Total Equity 3 514.7 3 032.3 3 244.5 3 233.4 3 029.3 3 494.9 (295.6) 6 828.6 7 173.4 5 918.2 6 762.5 4 278.8 3 248.5 352.3 (277.4) (124.0) (109.4)
Total Liabilities and Equity 13 144.8 12 471.6 11 271.6 11 273.1 11 830.0 12 346.5 8 286.8 8 016.3 7 736.1 6 709.4 6 752.3 4 281.0 3 477.0 2 308.8 650.9 296.7 294.5
SHARES OUTSTANDING
Common Shares Outstanding 380.4 383.0 395.0 411.3 435.6 415.8 218.9 218.9 218.9 218.9 218.9 218.9 218.9 51.0 51.0 36.4 53.2 67.8