Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 108.7 | ||||||||||
CAPEX | (833.9) | ||||||||||
Maintenance CAPEX | (583.7) | ||||||||||
Cash Flow For Owners | 1 525.0 | 1 661.4 | 1 810.1 | 1 972.0 | 2 148.4 | 2 340.6 | 2 549.9 | 2 778.0 | 3 026.6 | 3 297.3 | 67 385.7 |