image
Industrials - Conglomerates - NYSE - US
$ 18.06
1.98 %
$ 485 M
Market Cap
225.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TRC stock under the worst case scenario is HIDDEN Compared to the current market price of 18.1 USD, Tejon Ranch Co. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TRC stock under the base case scenario is HIDDEN Compared to the current market price of 18.1 USD, Tejon Ranch Co. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TRC stock under the best case scenario is HIDDEN Compared to the current market price of 18.1 USD, Tejon Ranch Co. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TRC

image
$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
41.9 M REVENUE
-6.38%
-9.2 M OPERATING INCOME
-148.66%
2.69 M NET INCOME
-17.67%
14.3 M OPERATING CASH FLOW
4.83%
-25.7 M INVESTING CASH FLOW
-83.89%
18.8 M FINANCING CASH FLOW
373.77%
8.21 M REVENUE
-54.23%
-4.17 M OPERATING INCOME
-195.95%
-1.47 M NET INCOME
-32.71%
-1.34 M OPERATING CASH FLOW
-10.14%
-32.6 M INVESTING CASH FLOW
-290.04%
7.01 M FINANCING CASH FLOW
0.14%
Balance Sheet Tejon Ranch Co.
image
Current Assets 69.4 M
Cash & Short-Term Investments 53.7 M
Receivables 7.92 M
Other Current Assets 7.78 M
Non-Current Assets 539 M
Long-Term Investments 65.1 M
PP&E 56.4 M
Other Non-Current Assets 417 M
8.83 %10.70 %9.27 %68.61 %Total Assets$608.0m
Current Liabilities 16.8 M
Accounts Payable 9.08 M
Short-Term Debt 0
Other Current Liabilities 7.71 M
Non-Current Liabilities 102 M
Long-Term Debt 66.9 M
Other Non-Current Liabilities 35.3 M
7.63 %6.48 %56.23 %29.66 %Total Liabilities$119.0m
EFFICIENCY
Earnings Waterfall Tejon Ranch Co.
image
Revenue 41.9 M
Cost Of Revenue 40 M
Gross Profit 1.89 M
Operating Expenses 11.1 M
Operating Income -9.2 M
Other Expenses -11.9 M
Net Income 2.69 M
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)42m(40m)2m(11m)(9m)12m3mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
4.52% GROSS MARGIN
4.52%
-21.96% OPERATING MARGIN
-21.96%
6.42% NET MARGIN
6.42%
0.57% ROE
0.57%
0.44% ROA
0.44%
-1.14% ROIC
-1.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tejon Ranch Co.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.69 M
Depreciation & Amortization 4.88 M
Capital Expenditures -66.1 M
Stock-Based Compensation 4.18 M
Change in Working Capital 3.21 M
Others 1.51 M
Free Cash Flow -51.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tejon Ranch Co.
image
TRC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Tejon Ranch Co.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
486 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Court Issues Opinion on Centennial at Tejon Ranch TEJON RANCH, Calif., June 26, 2025 (GLOBE NEWSWIRE) -- Tejon Ranch Co. (NYSE:TRC), (“Tejon” or the “Company”), a diversified real estate development and agribusiness company, today released the following statement in response to the California Court of Appeals' decision to uphold the Los Angeles County Superior Court's previous decision regarding the Company's Centennial development. globenewswire.com - 1 week ago
ExxonMobil Recommends Shareholders Reject Below-Market Mini-Tender Offer by TRC Capital Investment Corporation SPRING, Texas--(BUSINESS WIRE)--Exxon Mobil Corporation (NYSE:XOM) has received notice of an unsolicited mini-tender offer by TRC Capital Investment Corporation to purchase up to 1 million shares of ExxonMobil common stock, which represents approximately 0.023 percent of the shares outstanding as of the June 9, 2025 offer date. TRC's offer of $100 per ExxonMobil share is 4.1% below the closing price on June 6, 2025, on the New York Stock Exchange, the last trading day prior to opening of the of. businesswire.com - 2 weeks ago
Teck Recommends that Shareholders Reject “Mini-Tender Offer” by TRC Capital VANCOUVER, British Columbia, May 23, 2025 (GLOBE NEWSWIRE) -- Teck Resources Limited (TSX: TECK.A and TECK.B, NYSE: TECK) (“Teck”) has been notified of an unsolicited “mini-tender” offer by TRC Capital Corporation (“TRC”) to purchase up to 2.0 million Class B subordinate voting shares of Teck, representing approximately 0.41 percent of Teck's outstanding Class B subordinate voting shares as of May 23, 2025. globenewswire.com - 1 month ago
Glenbrook Calls on Tejon's Independent Directors to Act Now to Let Shareholders Call Special Meetings PALO ALTO, Calif. , May 22, 2025 /PRNewswire/ -- Glenbrook Capital Management ("Glenbrook" or "we"), a long-time shareholder of Tejon Ranch Co. (NYSE:TRC) ("Tejon" or the "Company") and owner of approximately 1.1% of outstanding shares of Tejon, today urged Tejon's Board of Directors (the "Board") to implement PFS Trust's shareholder proposal to allow Tejon shareholders owning a combined 10% of outstanding shares to call a special meeting of shareholders (the "Special Meeting Proposal"). prnewswire.com - 1 month ago
AT&T Recommends Shareholders Reject Mini-Tender Offer from TRC Capital DALLAS , May 19, 2025 /PRNewswire/ -- AT&T Inc. ("AT&T") has learned that TRC Capital Investment Corporation ("TRC") has made an unsolicited "mini-tender" offer, dated May 5, 2025. TRC has offered to purchase up to 4 million shares of AT&T common stock at $26.38 per share. prnewswire.com - 1 month ago
Tejon Ranch Announces Final Voting Results of 2025 Annual Meeting of Shareholders TEJON RANCH, Calif., May 19, 2025 (GLOBE NEWSWIRE) -- Tejon Ranch Co. (NYSE:TRC), (“Tejon” or the “Company”), a diversified real estate development and agribusiness company, today announced that, based on the final vote count certified by the independent election inspector following the Company's 2025 Annual Meeting of Shareholders, Tejon shareholders have voted to re-elect Steven Betts, Gregory Bielli, Denise Gammon, Anthony Leggio, Jeffrey McCall, Norman Metcalfe, Eric Speron, Daniel Tisch and Kenneth Yee and to elect Andrew Dakos to the Company's Board of Directors. globenewswire.com - 1 month ago
Tejon Urges Shareholders to Vote “FOR” ONLY the Company's 10 Highly Qualified Director Nominees on the WHITE Proxy Card Ahead of Tomorrow's Annual Meeting TEJON RANCH, Calif., May 12, 2025 (GLOBE NEWSWIRE) -- Tejon Ranch Co. (NYSE: TRC), (“Tejon” or the “Company”), a diversified real estate development and agribusiness company, today reminded all Tejon shareholders to vote “FOR” ONLY Tejon's 10 highly qualified director nominees on the Company's WHITE Proxy Card in connection with its Annual Meeting of Shareholders scheduled for May 13, 2025. Additional information, including details on how to vote, can be found at www.VoteForTejon.com . globenewswire.com - 1 month ago
Kern County leaders sign letter supporting Tejon's Board State legislators, County supervisors highlight critical role of Tejon Master Planned Communities for economic development and growth State legislators, County supervisors highlight critical role of Tejon Master Planned Communities for economic development and growth globenewswire.com - 2 months ago
Glenbrook Welcomes CalSTRS' Support of PFS Trust's Shareholder Proposal and Bulldog's Director Slate Urges Shareholders to Vote on Bulldog's GREEN Proxy Card at Tejon Annual Meeting of Shareholders PALO ALTO, Calif. , May 9, 2025 /PRNewswire/ -- Glenbrook Capital Management ("Glenbrook" or "we"), a long-time shareholder of Tejon Ranch Co. (NYSE:TRC) ("Tejon" or the "Company") and owner of approximately 1.1% of outstanding shares of the Tejon, thanks CalSTRS for its vote FOR both Item #4 to allow Tejon shareholders owning a combined 10% of outstanding shares to call a special meeting of shareholders and FOR Bulldog Capital's state of nominees ("Bulldog's Slate") to the Tejon Board of Directors (the "Board") on Bulldog's GREEN Proxy Card. prnewswire.com - 2 months ago
Tejon Ranch Co. Announces First Quarter 2025 Financial Results TEJON RANCH, Calif., May 08, 2025 (GLOBE NEWSWIRE) -- Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced financial results for the three-months ended March 31, 2025. globenewswire.com - 2 months ago
Tejon Ranch Co.'s Refreshed and Highly Qualified Board is Best Positioned to Create Long-Term Value and Realize Tejon's Strategic Goals Bulldog's Nominees Lack the Experience Needed to Guide Tejon Independent Third Parties Recognize Deficiencies in Bulldog's Nominees and Campaign Tejon Urges Shareholders to Vote the WHITE Proxy Card "FOR” ALL 10 of the Company's Director Nominees TODAY TEJON RANCH, Calif., May 08, 2025 (GLOBE NEWSWIRE) -- Tejon Ranch Co. (NYSE:TRC), (“Tejon” or the “Company”), a diversified real estate development and agribusiness company, today mailed a letter to shareholders in connection with its upcoming Annual Meeting of Shareholders (the “Annual Meeting”) to be held on May 13, 2025. globenewswire.com - 2 months ago
Glenbrook Capital Management Issues Statement Highlighting ISS and Glass Lewis Support of PFS Trust's Shareholder Proposal to Enable Tejon Ranch Shareholders to Call Special Meetings Supports Bulldog Capital Nominees to Tejon Ranch Board of Directors PALO ALTO, Calif. , May 7, 2025 /PRNewswire/ -- Glenbrook Capital Management ("Glenbrook" or "we"), long-time shareholders of Tejon Ranch Co. (NYSE:TRC) ("Tejon" or the "Company") and owners of approximately 1.1% of outstanding shares of the Tejon, today issued the following statement outlining their intention to vote FOR Item #4 to allow Tejon shareholders owning a combined 10% of outstanding shares to call a special meeting of shareholders and FOR Bulldog Capital's state of nominees ("Bulldog's Slate") to the Tejon Board of Directors (the "Board"), at the May 13 Tejon Annual Meeting of Shareholders (the "Annual Meeting"). prnewswire.com - 2 months ago
8. Profile Summary

Tejon Ranch Co. TRC

image
COUNTRY US
INDUSTRY Conglomerates
MARKET CAP $ 485 M
Dividend Yield 0.00%
Description Tejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through five segments: Commercial/Industrial Real Estate Development, Resort/Residential Real Estate Development, Mineral Resources, Farming, and Ranch Operations. The Commercial/Industrial Real Estate Development segment engages in the planning and permitting of land for development; construction of infrastructure projects, pre-leased buildings, and buildings to be leased or sold; and sale of land to third parties for their own development. It is also involved in the activities related to communications leases, and landscape maintenance. This segment leases land to two auto service stations with convenience stores, 13 fast-food operations, a motel, an antique shop, and a post office; various microwave repeater locations, radio and cellular transmitter sites, and fiber optic cable routes; and 32 acres of land for an electric power plant. The Resort/Residential Real Estate Development segment engages in land entitlement, planning, pre-construction engineering, stewardship, and conservation activities. The Mineral Resources segment includes oil and gas royalties, rock and aggregate royalties, and royalties from a cement operation leased to National Cement Company of California, Inc.; and the management of water assets and infrastructure projects. The Farming segment farms permanent crops, such as wine grapes in 1,036 acres, almonds in 2,262 acres, and pistachios in 1,053 acres. It also manages the farming of alfalfa and forage mix on 626 acres in the Antelope Valley; and leases 720 acres of land for growing vegetables, as well as almonds. The Ranch Operations segment provides game management and ancillary land services comprising grazing leases and filming, as well as various guided hunts. Tejon Ranch Co. was founded in 1843 and is based in Lebec, California.
Contact 4436 Lebec Road, Lebec, CA, 93243 https://tejonranch.com
IPO Date March 17, 1980
Employees 82
Officers Mr. Nicholas Ortiz Senior Vice President of Corporate Communications & Public Affairs Mr. Michael L. Campeau Senior Vice President of Ranch Operations Mr. Matthew Walker President & Chief Executive Officer Mr. Robert D. Velasquez CPA Senior Vice President of Finance & Chief Accounting Officer Mr. Hugh F. McMahon IV Executive Vice President of Real Estate Mr. Michael R. W. Houston J.D. Senior Vice President, General Counsel & Secretary Mr. Derek C. Abbott Senior Vice President of Real Estate Mr. Brett A. Brown CPA Chief Financial Officer & Executive Vice President Mr. Fredrick R. Irwin III Senior Vice President of Agriculture Mr. Gregory S. Bielli Senior Advisor & Director