Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 14.3 | ||||||||||
CAPEX | (66.1) | ||||||||||
Maintenance CAPEX | (46.3) | ||||||||||
Cash Flow For Owners | (32.0) | (33.6) | (35.2) | (37.0) | (38.8) | (40.8) | (42.8) | (45.0) | (47.2) | (49.6) | (976.6) |