image
Consumer Cyclical - Luxury Goods - NYSE - US
$ 84.33
0.107 %
$ 17.5 B
Market Cap
22.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TPR stock under the worst case scenario is HIDDEN Compared to the current market price of 84.3 USD, Tapestry, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TPR stock under the base case scenario is HIDDEN Compared to the current market price of 84.3 USD, Tapestry, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TPR stock under the best case scenario is HIDDEN Compared to the current market price of 84.3 USD, Tapestry, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TPR

image
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
6.67 B REVENUE
0.15%
1.14 B OPERATING INCOME
-2.76%
816 M NET INCOME
-12.82%
1.26 B OPERATING CASH FLOW
28.75%
-1.04 B INVESTING CASH FLOW
-18278.95%
5.21 B FINANCING CASH FLOW
603.37%
1.58 B REVENUE
-27.82%
254 M OPERATING INCOME
-48.52%
203 M NET INCOME
-34.50%
144 M OPERATING CASH FLOW
-71.48%
-31.2 M INVESTING CASH FLOW
-3.95%
-32.6 M FINANCING CASH FLOW
99.51%
Balance Sheet Tapestry, Inc.
image
Current Assets 8.8 B
Cash & Short-Term Investments 7.2 B
Receivables 464 M
Other Current Assets 1.14 B
Non-Current Assets 4.59 B
Long-Term Investments 0
PP&E 1.83 B
Other Non-Current Assets 2.76 B
53.77 %3.47 %8.48 %13.65 %20.63 %Total Assets$13.4b
Current Liabilities 1.71 B
Accounts Payable 452 M
Short-Term Debt 604 M
Other Current Liabilities 655 M
Non-Current Liabilities 8.79 B
Long-Term Debt 8.16 B
Other Non-Current Liabilities 626 M
4.31 %5.76 %6.24 %77.73 %5.97 %Total Liabilities$10.5b
EFFICIENCY
Earnings Waterfall Tapestry, Inc.
image
Revenue 6.67 B
Cost Of Revenue 1.78 B
Gross Profit 4.89 B
Operating Expenses 3.75 B
Operating Income 1.14 B
Other Expenses 324 M
Net Income 816 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(2b)5b(4b)1b(324m)816mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
73.29% GROSS MARGIN
73.29%
17.09% OPERATING MARGIN
17.09%
12.23% NET MARGIN
12.23%
28.17% ROE
28.17%
6.09% ROA
6.09%
7.48% ROIC
7.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tapestry, Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 816 M
Depreciation & Amortization 229 M
Capital Expenditures -109 M
Stock-Based Compensation 85.9 M
Change in Working Capital 168 M
Others 24.6 M
Free Cash Flow 1.15 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tapestry, Inc.
image
Wall Street analysts predict an average 1-year price target for TPR of $68.6 , with forecasts ranging from a low of $44 to a high of $84 .
TPR Lowest Price Target Wall Street Target
44 USD -47.82%
TPR Average Price Target Wall Street Target
68.6 USD -18.65%
TPR Highest Price Target Wall Street Target
84 USD -0.39%
Price
Max Price Target
Min Price Target
Average Price Target
9090808070706060505040403030Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.50% DIVIDEND YIELD
0.35 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.33750.33750.33750.33750.33750.33750.250.30.350.350.33750.33750.33750.33750.33750.250.30.350.350.33750.33750.33750.33750.33750.250.30.350.350.33751.350.33751.350.33751.350.33751.350.33751.350.251.090.31.150.351.350.351.400.350.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Tapestry, Inc.
image
Sold
0-3 MONTHS
3.39 M USD 2
3-6 MONTHS
7.53 M USD 3
6-9 MONTHS
7.18 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tapestry Stock Up 30%, What's Next? Note: Tapestry's FY'24 concluded on June 29, 2024. forbes.com - 2 weeks ago
Coach Powers Tapestry's Momentum: Find Out What's Driving it Coach accelerates TPR's growth with rising sales, record gross margin and standout product demand across categories. zacks.com - 2 weeks ago
Tapestry Stock: How To Benefit From Using A Long Call Option On This Retailer Investors who think Tapestry stock will continue to rally and don't want to risk significant capital can use long call options. investors.com - 2 weeks ago
Coach Bags A 32% Upside, But Kate Spade Lags Behind In Tapestry's Playbook Luxury accessories giant Tapestry Inc TPR is getting a clear growth split between its key brands, according to JPMorgan analyst Matthew R. Boss. benzinga.com - 2 weeks ago
5 Ideal 'Safer' Dividend Buys From Bloomberg's June Watch List I highlight 15 dividend-paying stocks from Bloomberg's 50 Companies to Watch that meet my 'safer' criteria: free cash flow yields exceed dividend yields. The top ten dividend focus stocks offer an estimated average net gain of 15.48% by June 2026, with diversified sector representation and generally lower volatility. Five stocks - China Hongqiao, ITV, Vodacom, Subsea 7, and Advanced Info - stand out as 'ideal' for income investors, combining safety and attractive yield-to-price ratios. seekingalpha.com - 3 weeks ago
Tapestry: Gen Z And Millennials Sponsoring The Resurgence Tapestry is enjoying a resurgence as the younger generation is buying its Coach brand. Gross margins and increasing revenue are leading the way to a growth in EPS. The company also performs buybacks and pays dividends with its free cash flow. Valuation is not expensive, making this an interesting case. seekingalpha.com - 3 weeks ago
5 Ideal 'Safer' Dividend Buys From Bloomberg's May Watchlist I analyze 50 Bloomberg 'Companies to Watch' for 2025, focusing on the 35 that pay dividends and applying the yield-based dogcatcher strategy. 15 of these dividend payers are 'safer' stocks, with free cash flow yields exceeding dividend yields—five are IDEAL candidates for watch-to-buy. Top ten dividend dogs offer estimated average net gains of 21.33% for the coming year, but investors should beware of cash-poor stocks with negative free cash flow margins. seekingalpha.com - 1 month ago
Tapestry (TPR) Reliance on International Sales: What Investors Need to Know Examine Tapestry's (TPR) international revenue patterns and their implications on Wall Street's forecasts and the prospective trajectory of the stock. zacks.com - 1 month ago
TPR Q3 Earnings Top Estimates, Sales Grow Y/Y, FY25 Outlook Raised Tapestry posts solid Q3 results, led by Coach momentum, Gen Z traction and global expansion. It hikes FY25 view on strong brand execution and strategic focus. zacks.com - 1 month ago
Tapestry, Inc. (TPR) Q3 2025 Earnings Call Transcript Tapestry, Inc. (NYSE:TPR ) Q3 2025 Earnings Conference Call May 8, 2025 8:00 AM ET Company Participants Christina Colone - Global Head of Investor Relations Joanne Crevoiserat - Chief Executive Officer Scott Roe - Chief Financial Officer and Chief Operating Officer Todd Kahn - CEO and Brand President of Coach Conference Call Participants Ike Boruchow - Wells Fargo Lorraine Hutchinson - Bank of America. Matthew Boss - JPMorgan Michael Binetti - Evercore ISI Brooke Roach - Goldman Sachs Rick Patel - Raymond James Dana Telsey - Telsey Group Mark Altschwager - Baird Operator Good day and welcome to this Tapestry Conference Call. seekingalpha.com - 1 month ago
Coach Parent Tapestry Lifts Full-Year Outlook, Says Tariffs 'Immaterial' Shares of Tapestry (TPR) rose Thursday after the owner of fashion brands reported better-than-expected fiscal third-quarter results and lifted its full-year outlook. investopedia.com - 1 month ago
Compared to Estimates, Tapestry (TPR) Q3 Earnings: A Look at Key Metrics The headline numbers for Tapestry (TPR) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
8. Profile Summary

Tapestry, Inc. TPR

image
COUNTRY US
INDUSTRY Luxury Goods
MARKET CAP $ 17.5 B
Dividend Yield 0.50%
Description Tapestry, Inc. provides luxury accessories and branded lifestyle products in the United States, Japan, Greater China, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman. It offers women's accessories, including handbags, such as wallets, money pieces, wristlets, and cosmetic cases; novelty accessories comprising address books, time management and travel accessories, sketchbooks, and portfolios; and key rings and charms. The company also provides bag collections, including business cases, computer bags, messenger-style bags, backpacks, and totes; small leather goods, such as wallets, card cases, travel organizers, and belts; and footwear, watches, fragrances, sunglasses, novelty accessories, and ready-to-wear for men. In addition, it offers women's footwear; sunglasses; bracelets, necklaces, rings, and earrings; fragrances and watches; women's seasonal lifestyle apparel collections, including outerwear and ready-to-wear, and cold weather accessories, which comprise gloves, scarves, and hats. Further, the company provides footwear items; and housewares and home accessories for kids, such as fashion bedding and tableware; and stationery and gifts. Additionally, it licenses rights to market and distribute its tech and soft accessories, jewelry, watches, eyewear, and fragrances under the Coach brand; and tableware and housewares, fashion beddings, tech accessories, watches, sleepwear, eyewear, stationery and gifts, and fragrances under the Kate Spade brand. As of July 2, 2022, the company operated through a network of 945 Coach stores, 398 Kate Spade stores, and 100 Stuart Weitzman stores. It sells its products through e-commerce sites and concession shop-in-shops, and wholesale customers, as well as through independent third-party distributors. The company was formerly known as Coach, Inc. and changed its name to Tapestry, Inc. in October 2017. Tapestry, Inc. was founded in 1941 and is headquartered in New York, New York.
Contact 10 Hudson Yards, New York City, NY, 10001 https://www.tapestry.com
IPO Date Oct. 6, 2000
Employees 12500
Officers Yang Lu Chief Information Officer Mr. Todd Kahn J.D. Chief Executive Officer & Brand President of Coach Mr. Peter Charles Chief Supply Chain Officer Mr. David E. Howard CPA General Counsel & Secretary Ms. Denise M. Kulikowsky Chief People Officer Ms. Joanne C. Crevoiserat President, Chief Executive Officer & Director Mr. Manesh B. Dadlani Vice President, Principal Accounting Officer & Controller Mr. Scott A. Roe CPA Chief Financial Officer & Chief Operating Officer Ms. Christina Colone Global Head of Investor Relations Mr. Yann Bozec President of Tapestry Asia Pacific and President & Chief Executive Officer of Coach Asia Pacific