image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 94.32
1.19 %
$ 4 B
Market Cap
31.36
P/E
INCOME STATEMENT
1.56 B REVENUE
6.92%
192 M OPERATING INCOME
23.58%
125 M NET INCOME
33.48%
EFFICIENCY
Earnings Waterfall Sensient Technologies Corporation
image
Revenue 1.56 B
Cost Of Revenue 1.05 B
Gross Profit 507 M
Operating Expenses 316 M
Operating Income 192 M
Other Expenses 66.9 M
Net Income 125 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)507m(316m)192m(67m)125mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991 Sep-1990 Sep-1989 Sep-1988 Sep-1987 Sep-1986 Sep-1985
REVENUE
Revenue 1 557.2 1 456.5 1 437.0 1 380.3 1 332.0 1 322.9 1 386.8 1 362.3 1 383.2 1 376.0 1 447.8 1 467.5 1 459.0 1 430.8 1 328.2 1 201.4 1 252.6 1 184.8 1 098.8 1 023.9 1 047.1 987.4 939.9 816.9 809.2 920.2 856.8 825.7 806.4 793.0 929.9 891.6 883.4 834.3 838.9 837.3 721.3 709.9 602.7 491.5
GROSS PROFIT
Cost Of Revenue 1 050.1 996.2 947.9 925.6 908.3 908.1 920.7 886.8 907.8 921.5 959.3 991.6 995.9 981.1 919.8 832.4 871.8 822.5 766.5 731.3 734.6 675.4 631.6 549.3 479.4 550.8 511.8 513.8 499.8 483.6 580.4 554.7 560.0 528.5 557.1 585.4 500.7 496.9 423.7 353.1
Gross Profit 507.1 460.3 489.1 454.7 423.7 414.9 466.1 475.5 475.4 454.4 488.5 475.9 463.1 449.7 408.4 369.0 380.9 362.3 332.3 292.7 312.5 312.0 308.3 267.6 329.8 369.4 345.0 311.9 306.6 309.4 349.5 336.9 323.4 305.8 281.8 251.9 220.6 213.0 179.0 138.4
OPERATING INCOME
Operating Expenses 315.5 305.3 292.4 284.6 271.1 293.8 262.8 307.7 289.8 288.1 357.8 303.5 271.9 258.8 233.8 222.1 219.3 214.9 203.0 190.0 183.4 174.5 161.8 146.1 198.6 224.3 216.1 204.7 197.7 206.5 240.4 231.2 220.7 199.5 190.5 174.7 158.3 157.6 133.3 103.5
Selling, General and Administrative Expenses 315.5 280.8 292.4 284.6 271.1 293.8 262.8 307.7 289.8 288.1 357.8 303.5 271.9 258.8 233.8 222.1 219.3 214.9 203.0 190.0 183.4 168.0 161.8 146.1 153.0 175.3 171.9 167.4 164.2 171.9 204.0 196.1 187.7 170.1 164.1 154.1 141.7 141.8 119.1 91.1
Research and Development Expenses 0 48.1 42.2 34.3 38.5 40.1 43.0 40.9 40.9 35.1 35.9 34.1 34.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 191.6 155.0 196.8 170.0 152.7 121.1 203.4 167.8 185.6 166.3 130.7 172.4 191.2 190.8 174.6 147.0 161.6 147.4 129.3 94.2 129.2 137.5 146.5 121.5 131.2 145.1 128.9 107.2 108.9 102.9 109.1 105.7 102.7 106.3 91.3 77.2 62.3 55.4 45.7 34.9
PRE-TAX INCOME
Interest Income Expense 28.8 25.2 14.5 12.5 14.8 20.1 21.9 19.4 18.3 16.9 16.1 16.1 16.9 19.4 20.4 23.8 32.3 36.1 35.7 44.2 31.3 35.6 29.5 22.9 49.9 26.1 21.3 16.8 40.3 0 28.0 15.1 35.7 14.0 8.8 10.6 15.6 9.0 16.6 3.6
Total Other Income (28.8) (25.2) (14.5) (12.5) (14.8) (20.1) (21.9) (19.4) (18.3) (16.9) (16.1) (16.1) (16.9) (19.4) (20.4) (23.8) (32.3) (36.1) (35.7) (35.7) (31.3) (29.1) (29.5) (31.5) (53.2) (27.4) (22.0) (16.8) (40.3) 11.7 (28.0) (15.1) (35.7) (14.0) (8.8) (10.6) (12.7) (9.0) (16.6) (3.6)
Pre-Tax Income 162.8 129.9 182.2 157.5 137.8 101.0 181.5 148.4 167.3 149.4 114.6 156.2 174.3 171.4 154.2 123.2 129.3 111.2 93.5 58.5 97.9 108.3 117.0 90.0 78.0 119.0 107.6 90.4 68.6 114.6 81.1 90.6 67.0 92.3 82.5 66.6 49.6 46.4 29.1 31.3
NET INCOME
Tax Provision 38.1 36.5 41.3 38.7 28.4 19.0 24.2 58.8 44.4 42.1 32.8 42.9 50.4 50.9 47.0 36.6 38.4 33.5 27.1 14.3 24.0 26.9 36.3 25.0 21.7 38.9 35.0 25.7 24.4 48.5 30.2 34.0 25.3 34.5 33.1 26.6 22.0 21.6 13.7 13.9
Net Income 124.7 93.4 140.9 118.7 109.5 82.0 157.4 89.6 126.3 106.8 73.6 113.3 123.9 120.5 107.1 86.6 90.9 77.8 66.4 44.2 73.9 81.4 80.7 73.6 59.6 80.1 72.6 64.7 44.2 66.1 50.9 33.0 41.7 57.8 49.4 40.0 27.6 24.8 15.4 17.4
EPS 2.96 2.22 3.36 2.82 2.59 1.94 3.71 2.05 2.84 2.33 1.52 2.28 2.5 2.42 2.18 1.79 1.91 1.66 1.45 0.95 1.59 1.74 1.7 1.54 1.27 1.62 1.45 1.27 0.86 1.27 0.98 0.63 0.79 1.09 0.98 0.8 0.56 0.47 0.32 0.37