Basic Materials - Chemicals - Specialty - NYSE - US
$ 77.0
-1.28 %
$ 3.26 B
Market Cap
37.38
P/E
INCOME STATEMENT
1.46 B
REVENUE
155 M
OPERATING INCOME
93.4 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Sensient Technologies Corporation
| Revenue | 1.46 B |
| Cost Of Revenue | 996 M |
| Gross Profit | 460 M |
| Operating Expenses | 305 M |
| Operating Income | 155 M |
| Other Expenses | 61.6 M |
| Net Income | 93.4 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | Sep-1989 | Sep-1988 | Sep-1987 | Sep-1986 | Sep-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 1 456.5 | 1 437.0 | 1 380.3 | 1 332.0 | 1 322.9 | 1 386.8 | 1 362.3 | 1 383.2 | 1 376.0 | 1 447.8 | 1 467.5 | 1 459.0 | 1 430.8 | 1 328.2 | 1 201.4 | 1 252.6 | 1 184.8 | 1 098.8 | 1 023.9 | 1 047.1 | 987.4 | 939.9 | 816.9 | 809.2 | 920.2 | 856.8 | 825.7 | 806.4 | 793.0 | 929.9 | 891.6 | 883.4 | 834.3 | 838.9 | 837.3 | 721.3 | 709.9 | 602.7 | 491.5 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 996.2 | 947.9 | 925.6 | 908.3 | 908.1 | 920.7 | 886.8 | 907.8 | 921.5 | 959.3 | 991.6 | 995.9 | 981.1 | 919.8 | 832.4 | 871.8 | 822.5 | 766.5 | 731.3 | 734.6 | 675.4 | 631.6 | 549.3 | 479.4 | 550.8 | 511.8 | 513.8 | 499.8 | 483.6 | 580.4 | 554.7 | 560.0 | 528.5 | 557.1 | 585.4 | 500.7 | 496.9 | 423.7 | 353.1 |
| Gross Profit | 460.3 | 489.1 | 454.7 | 423.7 | 414.9 | 466.1 | 475.5 | 475.4 | 454.4 | 488.5 | 475.9 | 463.1 | 449.7 | 408.4 | 369.0 | 380.9 | 362.3 | 332.3 | 292.7 | 312.5 | 312.0 | 308.3 | 267.6 | 329.8 | 369.4 | 345.0 | 311.9 | 306.6 | 309.4 | 349.5 | 336.9 | 323.4 | 305.8 | 281.8 | 251.9 | 220.6 | 213.0 | 179.0 | 138.4 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 305.3 | 292.4 | 284.6 | 271.1 | 293.8 | 262.8 | 307.7 | 289.8 | 288.1 | 357.8 | 303.5 | 271.9 | 258.8 | 233.8 | 222.1 | 219.3 | 214.9 | 203.0 | 190.0 | 183.4 | 174.5 | 161.8 | 146.1 | 198.6 | 224.3 | 216.1 | 204.7 | 197.7 | 206.5 | 240.4 | 231.2 | 220.7 | 199.5 | 190.5 | 174.7 | 158.3 | 157.6 | 133.3 | 103.5 |
| Selling, General and Administrative Expenses | 305.3 | 292.4 | 284.6 | 271.1 | 293.8 | 262.8 | 307.7 | 289.8 | 288.1 | 357.8 | 303.5 | 271.9 | 258.8 | 233.8 | 222.1 | 219.3 | 214.9 | 203.0 | 190.0 | 183.4 | 168.0 | 161.8 | 146.1 | 153.0 | 175.3 | 171.9 | 167.4 | 164.2 | 171.9 | 204.0 | 196.1 | 187.7 | 170.1 | 164.1 | 154.1 | 141.7 | 141.8 | 119.1 | 91.1 |
| Research and Development Expenses | 48.1 | 42.2 | 34.3 | 38.5 | 40.1 | 43.0 | 40.9 | 40.9 | 35.1 | 35.9 | 34.1 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 155.0 | 196.8 | 170.0 | 152.7 | 121.1 | 203.4 | 167.8 | 185.6 | 166.3 | 130.7 | 172.4 | 191.2 | 190.8 | 174.6 | 147.0 | 161.6 | 147.4 | 129.3 | 94.2 | 129.2 | 137.5 | 146.5 | 121.5 | 131.2 | 145.1 | 128.9 | 107.2 | 108.9 | 102.9 | 109.1 | 105.7 | 102.7 | 106.3 | 91.3 | 77.2 | 62.3 | 55.4 | 45.7 | 34.9 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 25.2 | 14.5 | 12.5 | 14.8 | 20.1 | 21.9 | 19.4 | 18.3 | 16.9 | 16.1 | 16.1 | 16.9 | 19.4 | 20.4 | 23.8 | 32.3 | 36.1 | 35.7 | 44.2 | 31.3 | 35.6 | 29.5 | 22.9 | 49.9 | 26.1 | 21.3 | 16.8 | 40.3 | (11.7) | 28.0 | 15.1 | 35.7 | 14.0 | 8.8 | 10.6 | 15.6 | 9.0 | 16.6 | 3.6 |
| Total Other Income | (25.2) | (14.5) | (12.5) | (14.8) | (20.1) | (21.9) | (19.4) | (18.3) | (16.9) | (16.1) | (16.1) | (16.9) | (19.4) | (20.4) | (23.8) | (32.3) | (36.1) | (35.7) | (35.7) | (31.3) | (29.1) | (29.5) | (31.5) | (53.2) | (27.4) | (22.0) | (16.8) | (40.3) | 11.7 | (28.0) | (15.1) | (35.7) | (14.0) | (8.8) | (10.6) | (12.7) | (9.0) | (16.6) | (3.6) |
| Pre-Tax Income | 129.9 | 182.2 | 157.5 | 137.8 | 101.0 | 181.5 | 148.4 | 167.3 | 149.4 | 114.6 | 156.2 | 174.3 | 171.4 | 154.2 | 123.2 | 129.3 | 111.2 | 93.5 | 58.5 | 97.9 | 108.3 | 117.0 | 90.0 | 78.0 | 119.0 | 107.6 | 90.4 | 68.6 | 114.6 | 81.1 | 90.6 | 67.0 | 92.3 | 82.5 | 66.6 | 49.6 | 46.4 | 29.1 | 31.3 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 36.5 | 41.3 | 38.7 | 28.4 | 19.0 | 24.2 | 58.8 | 44.4 | 42.1 | 32.8 | 42.9 | 50.4 | 50.9 | 47.0 | 36.6 | 38.4 | 33.5 | 27.1 | 14.3 | 24.0 | 26.9 | 36.3 | 25.0 | 21.7 | 38.9 | 35.0 | 25.7 | 24.4 | 48.5 | 30.2 | 34.0 | 25.3 | 34.5 | 33.1 | 26.6 | 22.0 | 21.6 | 13.7 | 13.9 |
| Net Income | 93.4 | 140.9 | 118.7 | 109.5 | 82.0 | 157.4 | 89.6 | 126.3 | 106.8 | 73.6 | 113.3 | 123.9 | 120.5 | 107.1 | 86.6 | 90.9 | 77.8 | 66.4 | 44.2 | 73.9 | 81.4 | 80.7 | 73.6 | 59.6 | 80.1 | 72.6 | 64.7 | 44.2 | 66.1 | 50.9 | 33.0 | 41.7 | 57.8 | 49.4 | 40.0 | 27.6 | 24.8 | 15.4 | 17.4 |
| EPS | 2.22 | 3.36 | 2.82 | 2.59 | 1.94 | 3.71 | 2.05 | 2.84 | 2.33 | 1.52 | 2.28 | 2.5 | 2.42 | 2.18 | 1.79 | 1.91 | 1.66 | 1.45 | 0.95 | 1.59 | 1.74 | 1.7 | 1.54 | 1.27 | 1.62 | 1.45 | 1.27 | 0.86 | 1.27 | 0.98 | 0.63 | 0.79 | 1.09 | 0.98 | 0.8 | 0.56 | 0.47 | 0.32 | 0.37 |